CASTECH Inc. (SHE:002222)
China
· Delayed Price · Currency is CNY 32.26
-0.27 (-0.83%)
Jun 6, 2025, 2:45 PM CST
CASTECH Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 907.31 | 875.72 | 781.5 | 768.35 | 688.67 | 545.98 | Upgrade
|
| Other Revenue | - | - | 0.13 | 0.03 | 0.03 | 0.47 | Upgrade
|
| Revenue | 907.31 | 875.72 | 781.64 | 768.38 | 688.7 | 546.46 | Upgrade
|
| Revenue Growth (YoY) | 14.57% | 12.04% | 1.73% | 11.57% | 26.03% | 9.04% | Upgrade
|
| Cost of Revenue | 21.29 | 404.91 | 363.76 | 343.72 | 323.36 | 250.05 | Upgrade
|
| Gross Profit | 886.02 | 470.81 | 417.87 | 424.66 | 365.34 | 296.41 | Upgrade
|
| Selling, General & Admin | -0.17 | 109.85 | 117.17 | 106.81 | 95.59 | 81.9 | Upgrade
|
| Research & Development | 7.27 | 97.54 | 87.17 | 77.33 | 61.13 | 56.1 | Upgrade
|
| Other Operating Expenses | 622.85 | -3 | 7.26 | 7.79 | 8.63 | 7.86 | Upgrade
|
| Operating Expenses | 628.55 | 204.39 | 213.9 | 193.19 | 167.53 | 146.89 | Upgrade
|
| Operating Income | 257.48 | 266.42 | 203.97 | 231.47 | 197.81 | 149.52 | Upgrade
|
| Interest Expense | -0.43 | - | -0.9 | -0.74 | -0.27 | - | Upgrade
|
| Interest & Investment Income | 0.96 | 2.92 | 7.87 | 11.98 | 11.31 | 10.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.97 | 11.45 | -2.58 | -5.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | 1.19 | -0.31 | -0.31 | -0.28 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 257.81 | 270.52 | 212.6 | 253.85 | 205.98 | 154.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -5.57 | 10.4 | 5.64 | 9.14 | -1.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | 2.32 | 0.15 | -0.2 | -0.54 | -0.1 | Upgrade
|
| Asset Writedown | - | -12.94 | -0.38 | -3.82 | -9.55 | -1.13 | Upgrade
|
| Other Unusual Items | 0.01 | - | 8.15 | 10.72 | 14.49 | 15.22 | Upgrade
|
| Pretax Income | 257.82 | 254.33 | 230.92 | 266.19 | 219.53 | 166.78 | Upgrade
|
| Income Tax Expense | 35.88 | 27.83 | 20.23 | 27.76 | 22.29 | 17.95 | Upgrade
|
| Earnings From Continuing Operations | 221.94 | 226.5 | 210.69 | 238.43 | 197.24 | 148.82 | Upgrade
|
| Minority Interest in Earnings | -1.53 | -7.71 | -1.61 | -12.04 | -5.88 | -5.14 | Upgrade
|
| Net Income | 220.42 | 218.79 | 209.07 | 226.39 | 191.37 | 143.68 | Upgrade
|
| Net Income to Common | 220.42 | 218.79 | 209.07 | 226.39 | 191.37 | 143.68 | Upgrade
|
| Net Income Growth | 7.79% | 4.65% | -7.65% | 18.30% | 33.18% | 6.81% | Upgrade
|
| Shares Outstanding (Basic) | 470 | 470 | 470 | 470 | 470 | 470 | Upgrade
|
| Shares Outstanding (Diluted) | 470 | 470 | 470 | 470 | 470 | 470 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.01% | 0.02% | -0.03% | -0.01% | 0.03% | Upgrade
|
| EPS (Basic) | 0.47 | 0.47 | 0.44 | 0.48 | 0.41 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.47 | 0.44 | 0.48 | 0.41 | 0.31 | Upgrade
|
| EPS Growth | 7.80% | 4.66% | -7.66% | 18.33% | 33.19% | 6.78% | Upgrade
|
| Free Cash Flow | - | 5.99 | 7.35 | 191.05 | 78.43 | 118.62 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | 0.02 | 0.41 | 0.17 | 0.25 | Upgrade
|
| Dividend Per Share | 0.200 | - | 0.227 | 0.227 | 0.136 | 0.091 | Upgrade
|
| Dividend Growth | -12.01% | - | - | 66.64% | 50.06% | - | Upgrade
|
| Gross Margin | 97.65% | 53.76% | 53.46% | 55.27% | 53.05% | 54.24% | Upgrade
|
| Operating Margin | 28.38% | 30.42% | 26.10% | 30.13% | 28.72% | 27.36% | Upgrade
|
| Profit Margin | 24.29% | 24.98% | 26.75% | 29.46% | 27.79% | 26.29% | Upgrade
|
| Free Cash Flow Margin | - | 0.68% | 0.94% | 24.86% | 11.39% | 21.71% | Upgrade
|
| EBITDA | - | 332.69 | 255.4 | 276.28 | 244.45 | 194.44 | Upgrade
|
| EBITDA Margin | - | 37.99% | 32.67% | 35.96% | 35.49% | 35.58% | Upgrade
|
| D&A For EBITDA | - | 66.27 | 51.42 | 44.81 | 46.64 | 44.92 | Upgrade
|
| EBIT | 257.48 | 266.42 | 203.97 | 231.47 | 197.81 | 149.52 | Upgrade
|
| EBIT Margin | 28.38% | 30.42% | 26.10% | 30.13% | 28.72% | 27.36% | Upgrade
|
| Effective Tax Rate | 13.92% | 10.94% | 8.76% | 10.43% | 10.15% | 10.76% | Upgrade
|
| Revenue as Reported | 31.59 | - | 781.64 | 768.38 | 688.7 | 546.46 | Upgrade
|
| Advertising Expenses | - | - | 2.85 | 1.47 | 1.37 | 2.85 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.