Anhui Jiangnan Chemical Industry Co.,Ltd. (SHE:002226)
China
· Delayed Price · Currency is CNY 5.51
-0.07 (-1.25%)
May 13, 2025, 2:45 PM CST
SHE:002226 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,134 | 1,132 | 773.09 | 478.74 | 1,053 | 446.84 | Upgrade
|
| Depreciation & Amortization | 660.41 | 660.41 | 661.77 | 638.95 | 572.38 | 453.44 | Upgrade
|
| Other Amortization | 28.88 | 28.88 | 25.07 | 19.54 | 15.18 | 8.39 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.98 | 0.98 | -15 | 2.17 | -340.58 | 12.91 | Upgrade
|
| Asset Writedown & Restructuring Costs | -49.94 | -49.94 | 48.39 | 147.72 | 109.83 | 56.91 | Upgrade
|
| Loss (Gain) From Sale of Investments | -33.37 | -33.37 | 46.57 | -73 | -114.61 | -17.13 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 32.51 | 19.71 | 22.94 | -16.74 | Upgrade
|
| Other Operating Activities | 270.68 | 186.06 | 389.92 | 364.53 | 371.36 | 313.67 | Upgrade
|
| Change in Accounts Receivable | -952.06 | -952.06 | -655.27 | -155.3 | -2,409 | -141.11 | Upgrade
|
| Change in Inventory | -223.54 | -223.54 | -58.85 | -83.73 | -92.56 | -44 | Upgrade
|
| Change in Accounts Payable | 322.95 | 322.95 | -70.82 | 157.92 | 1,447 | -173.39 | Upgrade
|
| Change in Other Net Operating Assets | - | - | -34.33 | - | - | - | Upgrade
|
| Operating Cash Flow | 1,163 | 1,077 | 1,145 | 1,525 | 645.29 | 877.65 | Upgrade
|
| Operating Cash Flow Growth | 6.10% | -6.02% | -24.87% | 136.27% | -26.47% | 22.78% | Upgrade
|
| Capital Expenditures | -512.16 | -507.8 | -752.84 | -618.97 | -557.81 | -269.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.84 | 2.62 | 16.79 | 2.47 | 550.57 | 29.81 | Upgrade
|
| Cash Acquisitions | -215.89 | -362.21 | 1.13 | -73.61 | -8.32 | -2.28 | Upgrade
|
| Divestitures | 3.11 | 3.11 | 3.05 | 0.2 | 0.84 | 0.5 | Upgrade
|
| Investment in Securities | -15.02 | -2.94 | 38.51 | 21.05 | 75.56 | 21.24 | Upgrade
|
| Other Investing Activities | 91.78 | 12.52 | 12.56 | 11.59 | 15.36 | 19.64 | Upgrade
|
| Investing Cash Flow | -645.33 | -854.7 | -680.81 | -667.36 | 76.2 | -199.88 | Upgrade
|
| Long-Term Debt Issued | - | 2,444 | 2,211 | 1,054 | 4,137 | 194 | Upgrade
|
| Total Debt Issued | 2,466 | 2,444 | 2,211 | 1,054 | 4,137 | 194 | Upgrade
|
| Long-Term Debt Repaid | - | -2,206 | -1,736 | -1,185 | -4,046 | -631.36 | Upgrade
|
| Total Debt Repaid | -2,119 | -2,206 | -1,736 | -1,185 | -4,046 | -631.36 | Upgrade
|
| Net Debt Issued (Repaid) | 346.96 | 237.1 | 475.19 | -131.2 | 91.18 | -437.36 | Upgrade
|
| Common Dividends Paid | -363.59 | -328.31 | -309.84 | -291.59 | -307.11 | -229.42 | Upgrade
|
| Other Financing Activities | -116.58 | -112.18 | -1,078 | -124.58 | -185.43 | 26.12 | Upgrade
|
| Financing Cash Flow | -133.21 | -203.4 | -913.09 | -547.37 | -401.37 | -640.65 | Upgrade
|
| Foreign Exchange Rate Adjustments | 7.13 | 7.73 | 6.66 | 41.52 | -8.45 | 0.05 | Upgrade
|
| Net Cash Flow | 391.17 | 26.19 | -441.76 | 351.41 | 311.67 | 37.18 | Upgrade
|
| Free Cash Flow | 650.43 | 568.76 | 392.63 | 905.66 | 87.49 | 608.56 | Upgrade
|
| Free Cash Flow Growth | 47.98% | 44.86% | -56.65% | 935.21% | -85.62% | 49.05% | Upgrade
|
| Free Cash Flow Margin | 6.84% | 6.00% | 4.41% | 11.58% | 1.35% | 15.53% | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.21 | 0.15 | 0.34 | 0.03 | 0.23 | Upgrade
|
| Cash Income Tax Paid | 808.87 | 808.87 | 677.16 | 621.29 | 530.49 | 291.72 | Upgrade
|
| Levered Free Cash Flow | 1,316 | 357.19 | 62.62 | 1,122 | -720.52 | 245.21 | Upgrade
|
| Unlevered Free Cash Flow | 1,316 | 357.19 | 159.99 | 1,227 | -587.82 | 382.17 | Upgrade
|
| Change in Net Working Capital | -195.27 | 760.53 | 652.17 | -482.53 | 1,407 | 370.26 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.