Goertek Inc. (SHE:002241)
China flag China · Delayed Price · Currency is CNY
20.88
-0.52 (-2.43%)
Apr 24, 2025, 2:45 PM CST

Goertek Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
95,53998,54695,886102,96776,94656,532
Upgrade
Other Revenue
2,4082,4082,6881,9271,2751,211
Upgrade
Revenue
97,947100,95498,574104,89478,22157,743
Upgrade
Revenue Growth (YoY)
4.46%2.41%-6.03%34.10%35.47%64.28%
Upgrade
Cost of Revenue
86,90690,16190,05394,43767,40948,609
Upgrade
Gross Profit
11,04010,7938,52110,45810,8139,134
Upgrade
Selling, General & Admin
2,8972,8202,7312,8432,3972,106
Upgrade
Research & Development
5,1534,8824,7165,2274,1703,426
Upgrade
Other Operating Expenses
260.85219.49202.73245.11221.89206.9
Upgrade
Operating Expenses
8,3247,9797,6308,3316,8085,761
Upgrade
Operating Income
2,7172,814890.972,1264,0053,373
Upgrade
Interest Expense
-538.91-572.19-544.69-303.54-209.62-276.71
Upgrade
Interest & Investment Income
620.68509.69279.66189.36560.73177.77
Upgrade
Currency Exchange Gain (Loss)
115.27115.2710.2821.27-27.31-214.01
Upgrade
Other Non Operating Income (Expenses)
43.33-15.09-99.05-53.59-32.14-39.19
Upgrade
EBT Excluding Unusual Items
2,9572,852537.171,9804,2973,021
Upgrade
Gain (Loss) on Sale of Investments
6.9341.0442.52-93.33-48.85160.22
Upgrade
Gain (Loss) on Sale of Assets
-32.64-0.31-2.04-47.9-31.18-62.25
Upgrade
Asset Writedown
-327.71-327.57-146.67-696.43-90.97-127.81
Upgrade
Other Unusual Items
291.65208.94360.18367.09480.28230.48
Upgrade
Pretax Income
2,8952,774791.161,5094,6063,222
Upgrade
Income Tax Expense
236.91187.55-228.25-281.79298.84370.08
Upgrade
Earnings From Continuing Operations
2,6582,5861,0191,7914,3072,852
Upgrade
Minority Interest in Earnings
96.1278.7668.67-41.84-32.36-3.88
Upgrade
Net Income
2,7542,6651,0881,7494,2752,848
Upgrade
Net Income to Common
2,7542,6651,0881,7494,2752,848
Upgrade
Net Income Growth
102.31%144.93%-37.80%-59.08%50.09%122.41%
Upgrade
Shares Outstanding (Basic)
3,3483,3733,4003,3643,3143,200
Upgrade
Shares Outstanding (Diluted)
3,4563,4173,4003,3643,3403,200
Upgrade
Shares Change (YoY)
2.30%0.48%1.08%0.73%4.36%-0.04%
Upgrade
EPS (Basic)
0.820.790.320.521.290.89
Upgrade
EPS (Diluted)
0.800.780.320.521.280.89
Upgrade
EPS Growth
97.76%143.75%-38.46%-59.38%43.82%122.50%
Upgrade
Free Cash Flow
2,1152,5661,202227.011,6372,083
Upgrade
Free Cash Flow Per Share
0.610.750.350.070.490.65
Upgrade
Dividend Per Share
0.3000.3000.1000.1000.2000.150
Upgrade
Dividend Growth
200.00%200.00%--50.00%33.33%50.00%
Upgrade
Gross Margin
11.27%10.69%8.64%9.97%13.82%15.82%
Upgrade
Operating Margin
2.77%2.79%0.90%2.03%5.12%5.84%
Upgrade
Profit Margin
2.81%2.64%1.10%1.67%5.46%4.93%
Upgrade
Free Cash Flow Margin
2.16%2.54%1.22%0.22%2.09%3.61%
Upgrade
EBITDA
6,4436,5384,6055,5526,7115,510
Upgrade
EBITDA Margin
6.58%6.48%4.67%5.29%8.58%9.54%
Upgrade
D&A For EBITDA
3,7263,7243,7143,4262,7062,137
Upgrade
EBIT
2,7172,814890.972,1264,0053,373
Upgrade
EBIT Margin
2.77%2.79%0.90%2.03%5.12%5.84%
Upgrade
Effective Tax Rate
8.18%6.76%--6.49%11.49%
Upgrade
Revenue as Reported
97,947100,95498,574104,89478,22157,743
Upgrade
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.