Hangzhou Binjiang Real Estate Group Co.,Ltd (SHE:002244)
China flag China · Delayed Price · Currency is CNY
10.08
-0.17 (-1.66%)
Sep 4, 2025, 2:45 PM CST

SHE:002244 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
90,38369,13770,42541,49137,64128,591
Upgrade
Other Revenue
16.8714.717.1911.38335.726.1
Upgrade
90,40069,15270,44341,50237,97628,597
Upgrade
Revenue Growth (YoY)
33.70%-1.83%69.73%9.29%32.80%14.60%
Upgrade
Cost of Revenue
79,96061,35162,41734,95128,54720,863
Upgrade
Gross Profit
10,4407,8018,0256,5519,4307,734
Upgrade
Selling, General & Admin
1,4351,4011,6311,4361,272834.61
Upgrade
Other Operating Expenses
971.82646.981,508844.011,0071,410
Upgrade
Operating Expenses
2,5422,0483,6662,4362,3022,306
Upgrade
Operating Income
7,8985,7534,3594,1157,1285,427
Upgrade
Interest Expense
-678.47-699.03-748.92-1,084-798.05-918.01
Upgrade
Interest & Investment Income
1,2741,2211,4762,330461.32294.37
Upgrade
Currency Exchange Gain (Loss)
----4.58-0.734.03
Upgrade
Other Non Operating Income (Expenses)
-34.38-45.65-36.91-37.05-46.6-43.66
Upgrade
EBT Excluding Unusual Items
8,4596,2305,0495,3206,7444,764
Upgrade
Gain (Loss) on Sale of Investments
4.287.96-3.03-6.24-59.44
Upgrade
Gain (Loss) on Sale of Assets
-0.260.68-0.280.36-0.15-0.04
Upgrade
Asset Writedown
-279.56-279.81-0.04-0.19-0.06-2.19
Upgrade
Other Unusual Items
-26.67-24.27-10.37-3.63-6.85-34.1
Upgrade
Pretax Income
8,1575,9345,0365,3116,7374,787
Upgrade
Income Tax Expense
2,8972,1432,1841,4061,8161,239
Upgrade
Earnings From Continuing Operations
5,2603,7912,8523,9044,9213,548
Upgrade
Net Income to Company
5,2603,7912,8523,9044,9213,548
Upgrade
Minority Interest in Earnings
-2,028-1,245-322.59-162.59-1,894-1,220
Upgrade
Net Income
3,2322,5462,5293,7423,0272,328
Upgrade
Net Income to Common
3,2322,5462,5293,7423,0272,328
Upgrade
Net Income Growth
57.00%0.66%-32.41%23.60%30.06%42.69%
Upgrade
Shares Outstanding (Basic)
3,0733,1053,1223,1183,1213,104
Upgrade
Shares Outstanding (Diluted)
3,0733,1053,1223,1183,1213,104
Upgrade
Shares Change (YoY)
-2.59%-0.57%0.14%-0.09%0.56%-1.07%
Upgrade
EPS (Basic)
1.050.820.811.200.970.75
Upgrade
EPS (Diluted)
1.050.820.811.200.970.75
Upgrade
EPS Growth
61.18%1.23%-32.50%23.71%29.33%44.23%
Upgrade
Free Cash Flow
3,2767,64032,4615,077797.27-3,237
Upgrade
Free Cash Flow Per Share
1.072.4610.401.630.26-1.04
Upgrade
Dividend Per Share
0.0820.0820.0900.2500.2260.226
Upgrade
Dividend Growth
-8.89%-8.89%-64.00%10.62%-71.21%
Upgrade
Gross Margin
11.55%11.28%11.39%15.78%24.83%27.04%
Upgrade
Operating Margin
8.74%8.32%6.19%9.92%18.77%18.98%
Upgrade
Profit Margin
3.58%3.68%3.59%9.02%7.97%8.14%
Upgrade
Free Cash Flow Margin
3.62%11.05%46.08%12.23%2.10%-11.32%
Upgrade
EBITDA
8,4916,3724,8584,5237,4695,617
Upgrade
EBITDA Margin
9.39%9.21%6.90%10.90%19.67%19.64%
Upgrade
D&A For EBITDA
593.29619.42498.87407.28341.06190
Upgrade
EBIT
7,8985,7534,3594,1157,1285,427
Upgrade
EBIT Margin
8.74%8.32%6.19%9.92%18.77%18.98%
Upgrade
Effective Tax Rate
35.52%36.12%43.37%26.48%26.96%25.89%
Upgrade
Revenue as Reported
90,40069,15270,44341,50237,97628,597
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.