Wisesoft Co., Ltd. (SHE:002253)
China · Delayed Price · Currency is CNY 9.90
+0.16 (1.64%)
Aug 1, 2025, 2:45 PM CST
H&E Equipment Services Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 162.01 | 163.66 | 176.76 | 244.74 | 300.32 | 356.21 | Upgrade |
Other Revenue | 1.68 | 1.68 | 2.93 | 1.14 | 1.03 | 1.14 | Upgrade |
| 163.69 | 165.34 | 179.7 | 245.88 | 301.35 | 357.35 | Upgrade | |
Revenue Growth (YoY) | -3.71% | -7.99% | -26.92% | -18.41% | -15.67% | 4.33% | Upgrade |
Cost of Revenue | 145.51 | 143.4 | 183.76 | 221.05 | 217.33 | 225.64 | Upgrade |
Gross Profit | 18.18 | 21.94 | -4.06 | 24.83 | 84.03 | 131.71 | Upgrade |
Selling, General & Admin | 52.18 | 51.7 | 55.81 | 35.01 | 38.19 | 36.42 | Upgrade |
Research & Development | 67.74 | 67.6 | 54.19 | 45.82 | 37.58 | 24.56 | Upgrade |
Other Operating Expenses | 4.64 | 1.8 | 0.98 | 0.97 | -2.92 | -2.96 | Upgrade |
Operating Expenses | 119.03 | 114.42 | 134.8 | 100.32 | 79.97 | 65.35 | Upgrade |
Operating Income | -100.85 | -92.48 | -138.87 | -75.49 | 4.05 | 66.36 | Upgrade |
Interest Expense | -5.1 | -5.39 | -5.29 | -4.76 | -2.55 | -2.07 | Upgrade |
Interest & Investment Income | 2.16 | 2.33 | 1.07 | 1.06 | 15.21 | 7.1 | Upgrade |
Earnings From Equity Investments | -0.15 | - | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | 0 | -0 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 1.03 | 1.83 | -10.73 | -0.89 | -0.44 | 0.28 | Upgrade |
EBT Excluding Unusual Items | -102.91 | -93.72 | -153.82 | -80.08 | 16.27 | 71.67 | Upgrade |
Gain (Loss) on Sale of Investments | 4.8 | 5.4 | -0.61 | -1.61 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | - | 0.02 | -0.01 | -0.06 | -1.64 | Upgrade |
Asset Writedown | -14.22 | -14.18 | -77.1 | -0.31 | -0.7 | -0.3 | Upgrade |
Other Unusual Items | 12.91 | 10.59 | 18.5 | 14.02 | 10.48 | 11.42 | Upgrade |
Pretax Income | -99.44 | -91.91 | -213.01 | -68 | 26 | 81.15 | Upgrade |
Income Tax Expense | -7.84 | -7.2 | -23.39 | -6.81 | 1.63 | 7.48 | Upgrade |
Earnings From Continuing Operations | -91.6 | -84.7 | -189.62 | -61.19 | 24.36 | 73.67 | Upgrade |
Minority Interest in Earnings | 14.61 | 12.39 | 17.96 | 3.25 | 0.85 | -6.28 | Upgrade |
Net Income | -76.99 | -72.31 | -171.66 | -57.94 | 25.21 | 67.39 | Upgrade |
Net Income to Common | -76.99 | -72.31 | -171.66 | -57.94 | 25.21 | 67.39 | Upgrade |
Net Income Growth | - | - | - | - | -62.59% | 30.17% | Upgrade |
Shares Outstanding (Basic) | 226 | 226 | 226 | 223 | 229 | 225 | Upgrade |
Shares Outstanding (Diluted) | 226 | 226 | 226 | 223 | 229 | 225 | Upgrade |
Shares Change (YoY) | -0.05% | 0.04% | 1.36% | -2.77% | 2.02% | -0.20% | Upgrade |
EPS (Basic) | -0.34 | -0.32 | -0.76 | -0.26 | 0.11 | 0.30 | Upgrade |
EPS (Diluted) | -0.34 | -0.32 | -0.76 | -0.26 | 0.11 | 0.30 | Upgrade |
EPS Growth | - | - | - | - | -63.33% | 30.44% | Upgrade |
Free Cash Flow | 19.62 | 19.37 | 30.53 | -40.74 | -76.8 | -64.93 | Upgrade |
Free Cash Flow Per Share | 0.09 | 0.09 | 0.14 | -0.18 | -0.34 | -0.29 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.120 | Upgrade |
Gross Margin | 11.11% | 13.27% | -2.26% | 10.10% | 27.88% | 36.86% | Upgrade |
Operating Margin | -61.61% | -55.94% | -77.28% | -30.70% | 1.34% | 18.57% | Upgrade |
Profit Margin | -47.03% | -43.73% | -95.53% | -23.56% | 8.37% | 18.86% | Upgrade |
Free Cash Flow Margin | 11.99% | 11.72% | 16.99% | -16.57% | -25.49% | -18.17% | Upgrade |
EBITDA | -61.61 | -43.18 | -49.35 | 11.08 | 79.42 | 129.71 | Upgrade |
EBITDA Margin | -37.64% | -26.12% | -27.46% | 4.50% | 26.35% | 36.30% | Upgrade |
D&A For EBITDA | 39.25 | 49.3 | 89.51 | 86.57 | 75.37 | 63.35 | Upgrade |
EBIT | -100.85 | -92.48 | -138.87 | -75.49 | 4.05 | 66.36 | Upgrade |
EBIT Margin | -61.61% | -55.94% | -77.28% | -30.70% | 1.34% | 18.57% | Upgrade |
Effective Tax Rate | - | - | - | - | 6.28% | 9.22% | Upgrade |
Revenue as Reported | 163.69 | 165.34 | 179.7 | 245.88 | 301.35 | 357.35 | Upgrade |
Advertising Expenses | - | 0.01 | 0.3 | 0.34 | 0.1 | 0.21 | Upgrade |
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.