SHE:002254 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	10,315	8,032	12,926	14,915	13,421	10,464
Market Cap Growth	30.92%	-37.86%	-13.33%	11.13%	28.25%	63.94%
Enterprise Value	12,669	10,535	12,803	15,299	13,129	10,615
Last Close Price	12.16	9.35	14.46	20.21	18.05	13.50
PE Ratio	-	89.71	38.81	34.22	13.90	40.14
Forward PE	31.45	21.77	24.73	17.93	13.08	26.94
PS Ratio	2.76	2.04	3.29	3.98	3.05	4.29
PB Ratio	1.32	1.02	1.60	3.24	2.95	2.68
P/TBV Ratio	1.59	1.23	1.90	4.04	3.56	3.19
P/FCF Ratio	-	-	-	-	196.08	37.38
P/OCF Ratio	-	-	36.28	31.59	15.88	18.99
PEG Ratio	-	0.28	0.28	0.28	0.28	0.28
EV/Sales Ratio	3.39	2.68	3.26	4.08	2.98	4.35
EV/EBITDA Ratio	16.46	17.86	17.73	21.26	9.00	20.70
EV/EBIT Ratio	-	-	45.37	34.04	10.99	38.12
EV/FCF Ratio	-27.90	-	-	-	191.81	37.92
Debt / Equity Ratio	0.56	0.46	0.27	0.54	0.49	0.37
Debt / EBITDA Ratio	5.65	6.00	3.06	3.43	1.53	2.81
Debt / FCF Ratio	-	-	-	-	32.69	5.15
Net Debt / Equity Ratio	0.20	0.18	-0.08	0.09	-0.16	-0.26
Net Debt / EBITDA Ratio	2.08	2.44	-0.85	0.55	-0.50	-1.98
Net Debt / FCF Ratio	-3.48	-1.14	0.43	-0.36	-10.63	-3.62
Asset Turnover	0.25	0.28	0.33	0.41	0.61	0.46
Inventory Turnover	2.13	2.54	3.14	3.98	4.71	4.32
Quick Ratio	0.86	0.75	1.11	0.80	1.87	1.99
Current Ratio	1.17	1.11	1.47	1.01	2.31	2.41
Return on Equity (ROE)	-0.67%	0.36%	5.71%	10.59%	26.60%	8.47%
Return on Assets (ROA)	-0.15%	-0.23%	1.49%	3.09%	10.39%	3.26%
Return on Invested Capital (ROIC)	-0.37%	-0.40%	3.70%	9.02%	31.10%	8.74%
Return on Capital Employed (ROCE)	-0.30%	-0.50%	2.90%	7.50%	19.30%	5.80%
Earnings Yield	-0.22%	1.11%	2.58%	2.92%	7.20%	2.49%
FCF Yield	-4.40%	-15.73%	-11.00%	-7.46%	0.51%	2.67%
Dividend Yield	0.41%	0.53%	2.08%	1.48%	2.77%	5.18%
Payout Ratio	-	386.09%	102.05%	99.82%	57.40%	16.31%
Buyback Yield / Dilution	-3.46%	-4.85%	-25.38%	0.55%	-7.72%	-2.81%
Total Shareholder Return	-3.04%	-4.32%	-23.31%	2.04%	-4.95%	2.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.