New Huadu Technology Co., Ltd. (SHE:002264)
China · Delayed Price · Currency is CNY 10.49
-0.20 (-1.87%)
Feb 13, 2026, 3:04 PM CST
New Huadu Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,300 | 3,629 | 2,747 | 2,892 | 4,648 | 4,825 |
Other Revenue | 47.43 | 47.43 | 76.93 | 130.16 | 383.72 | 366.5 |
| 3,348 | 3,676 | 2,824 | 3,022 | 5,032 | 5,191 | |
Revenue Growth (YoY) | -7.86% | 30.18% | -6.55% | -39.95% | -3.06% | -13.56% |
Cost of Revenue | 2,530 | 2,769 | 2,109 | 2,220 | 3,769 | 3,955 |
Gross Profit | 817.65 | 907.63 | 715.28 | 802.34 | 1,263 | 1,237 |
Selling, General & Admin | 498.1 | 588.2 | 488.63 | 561.1 | 1,126 | 1,057 |
Research & Development | 12.19 | 10.35 | 7.17 | 7.88 | 7.51 | 3.19 |
Other Operating Expenses | 18.2 | 8.4 | -17.35 | -3.42 | 12.01 | 3.69 |
Operating Expenses | 558.19 | 652.07 | 496.19 | 700.66 | 1,172 | 1,065 |
Operating Income | 259.46 | 255.56 | 219.09 | 101.68 | 90.44 | 172.01 |
Interest Expense | -5.85 | -4.58 | -5.53 | -13.25 | -16.54 | -11.03 |
Interest & Investment Income | 14.28 | 15.17 | 12.94 | 156.27 | 12.42 | 15.48 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | - | - | - | - |
Other Non Operating Income (Expenses) | -1.18 | -1.39 | -1.17 | -13.81 | -58.01 | -9.36 |
EBT Excluding Unusual Items | 266.71 | 264.76 | 225.34 | 230.9 | 28.31 | 167.1 |
Gain (Loss) on Sale of Investments | -0 | -0 | -0.02 | - | - | - |
Gain (Loss) on Sale of Assets | 0.28 | -0.27 | 0.06 | 5.15 | 3.11 | -0.01 |
Asset Writedown | -10.64 | - | -0.15 | -1.5 | -24.94 | -1.02 |
Other Unusual Items | 27.38 | 27.38 | -0.85 | -9.33 | 14.94 | 26.27 |
Pretax Income | 283.72 | 291.87 | 224.38 | 225.21 | 21.41 | 192.34 |
Income Tax Expense | 35.17 | 32.67 | 24.79 | 21.67 | 14.34 | 10.41 |
Earnings From Continuing Operations | 248.55 | 259.2 | 199.6 | 203.54 | 7.07 | 181.93 |
Minority Interest in Earnings | -0.77 | 0.98 | 1.14 | 1.23 | 12.01 | - |
Net Income | 247.78 | 260.17 | 200.74 | 204.77 | 19.08 | 181.93 |
Net Income to Common | 247.78 | 260.17 | 200.74 | 204.77 | 19.08 | 181.93 |
Net Income Growth | 6.87% | 29.61% | -1.97% | 972.97% | -89.51% | - |
Shares Outstanding (Basic) | 682 | 698 | 717 | 683 | 636 | 674 |
Shares Outstanding (Diluted) | 682 | 698 | 717 | 683 | 636 | 674 |
Shares Change (YoY) | -2.90% | -2.65% | 5.03% | 7.30% | -5.59% | -1.11% |
EPS (Basic) | 0.36 | 0.37 | 0.28 | 0.30 | 0.03 | 0.27 |
EPS (Diluted) | 0.36 | 0.37 | 0.28 | 0.30 | 0.03 | 0.27 |
EPS Growth | 9.19% | 32.14% | -6.67% | 900.00% | -88.89% | - |
Free Cash Flow | 300.56 | -239.59 | 168.26 | 17.92 | 213.29 | 113.48 |
Free Cash Flow Per Share | 0.44 | -0.34 | 0.23 | 0.03 | 0.34 | 0.17 |
Gross Margin | 24.43% | 24.69% | 25.33% | 26.55% | 25.09% | 23.82% |
Operating Margin | 7.75% | 6.95% | 7.76% | 3.36% | 1.80% | 3.31% |
Profit Margin | 7.40% | 7.08% | 7.11% | 6.78% | 0.38% | 3.50% |
Free Cash Flow Margin | 8.98% | -6.52% | 5.96% | 0.59% | 4.24% | 2.19% |
EBITDA | 259.54 | 257.22 | 222.84 | 110.13 | 122.95 | 202.43 |
EBITDA Margin | 7.75% | 7.00% | 7.89% | 3.64% | 2.44% | 3.90% |
D&A For EBITDA | 0.08 | 1.65 | 3.75 | 8.45 | 32.51 | 30.42 |
EBIT | 259.46 | 255.56 | 219.09 | 101.68 | 90.44 | 172.01 |
EBIT Margin | 7.75% | 6.95% | 7.76% | 3.36% | 1.80% | 3.31% |
Effective Tax Rate | 12.39% | 11.19% | 11.05% | 9.62% | 66.97% | 5.41% |
Revenue as Reported | 3,348 | 3,676 | 2,824 | 3,022 | 5,032 | 5,191 |
Advertising Expenses | - | - | - | - | 152.93 | 90.47 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.