Huaming Power Equipment Co.,Ltd (SHE: 002270)
China
· Delayed Price · Currency is CNY 16.85
-0.21 (-1.23%)
Dec 25, 2024, 10:27 AM CST
Huaming Power Equipment Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,178 | 1,934 | 1,689 | 1,508 | 1,345 | 1,172 | Upgrade
|
| Other Revenue | 26.78 | 26.78 | 22.33 | 23.95 | 22.8 | 30.92 | Upgrade
|
| Revenue | 2,205 | 1,961 | 1,712 | 1,532 | 1,368 | 1,203 | Upgrade
|
| Revenue Growth (YoY) | 12.14% | 14.57% | 11.70% | 12.00% | 13.78% | 3.71% | Upgrade
|
| Cost of Revenue | 1,127 | 938.24 | 870.67 | 791.69 | 727.98 | 604.1 | Upgrade
|
| Gross Profit | 1,078 | 1,023 | 840.99 | 740.69 | 640.26 | 598.42 | Upgrade
|
| Selling, General & Admin | 346.95 | 348.34 | 330.94 | 319.65 | 277.15 | 299.01 | Upgrade
|
| Research & Development | 76.1 | 78.47 | 69.06 | 64.8 | 65.56 | 42.92 | Upgrade
|
| Other Operating Expenses | 24.75 | 28.12 | 26.73 | 22.53 | 16.22 | 12.56 | Upgrade
|
| Operating Expenses | 450.02 | 432.33 | 424.59 | 455.78 | 367.97 | 381.43 | Upgrade
|
| Operating Income | 627.93 | 590.56 | 416.4 | 284.91 | 272.29 | 216.99 | Upgrade
|
| Interest Expense | -16.07 | -16.3 | -22.28 | -49.16 | -60.25 | -63.5 | Upgrade
|
| Interest & Investment Income | 47.92 | 37.62 | 15.53 | 24.05 | 10.59 | 15.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.12 | 2.12 | 1.87 | -18.56 | -9.47 | -3.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.05 | 2.65 | 0.03 | -14.7 | -14.49 | -12.93 | Upgrade
|
| EBT Excluding Unusual Items | 660.85 | 616.66 | 411.55 | 226.53 | 198.67 | 152.28 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.27 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.73 | 6.73 | 0.18 | 283.01 | -1.12 | -1.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.38 | -1.63 | 0.43 | -0.41 | 185.27 | -0.87 | Upgrade
|
| Asset Writedown | -3.14 | -0.57 | -16.78 | -0.67 | -55.05 | -0.08 | Upgrade
|
| Other Unusual Items | 24.59 | 24.59 | 23.56 | 9.31 | 34.67 | 18.69 | Upgrade
|
| Pretax Income | 685.65 | 645.78 | 418.94 | 517.5 | 362.43 | 168.41 | Upgrade
|
| Income Tax Expense | 102.13 | 95.12 | 55.09 | 96.49 | 70.87 | 10.88 | Upgrade
|
| Earnings From Continuing Operations | 583.51 | 550.66 | 363.85 | 421.01 | 291.56 | 157.54 | Upgrade
|
| Minority Interest in Earnings | -6.58 | -8.25 | -4.41 | -4.07 | -4.26 | -6.55 | Upgrade
|
| Net Income | 576.93 | 542.41 | 359.44 | 416.94 | 287.3 | 150.99 | Upgrade
|
| Net Income to Common | 576.93 | 542.41 | 359.44 | 416.94 | 287.3 | 150.99 | Upgrade
|
| Net Income Growth | 8.52% | 50.90% | -13.79% | 45.13% | 90.28% | -7.94% | Upgrade
|
| Shares Outstanding (Basic) | 889 | 889 | 856 | 758 | 756 | 755 | Upgrade
|
| Shares Outstanding (Diluted) | 889 | 889 | 856 | 758 | 756 | 755 | Upgrade
|
| Shares Change (YoY) | -0.09% | 3.90% | 12.89% | 0.27% | 0.15% | 1.26% | Upgrade
|
| EPS (Basic) | 0.65 | 0.61 | 0.42 | 0.55 | 0.38 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.61 | 0.42 | 0.55 | 0.38 | 0.20 | Upgrade
|
| EPS Growth | 8.61% | 45.24% | -23.64% | 44.74% | 90.00% | -9.09% | Upgrade
|
| Free Cash Flow | 553.1 | 558.66 | 427.38 | 173.39 | 142.03 | 98.44 | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 0.63 | 0.50 | 0.23 | 0.19 | 0.13 | Upgrade
|
| Dividend Per Share | 0.876 | 0.820 | 0.560 | 0.300 | 0.077 | 0.042 | Upgrade
|
| Dividend Growth | 53.68% | 46.43% | 86.67% | 289.61% | 83.33% | -2.33% | Upgrade
|
| Gross Margin | 48.88% | 52.16% | 49.13% | 48.34% | 46.79% | 49.76% | Upgrade
|
| Operating Margin | 28.48% | 30.11% | 24.33% | 18.59% | 19.90% | 18.04% | Upgrade
|
| Profit Margin | 26.16% | 27.66% | 21.00% | 27.21% | 21.00% | 12.56% | Upgrade
|
| Free Cash Flow Margin | 25.08% | 28.49% | 24.97% | 11.32% | 10.38% | 8.19% | Upgrade
|
| EBITDA | 697.88 | 659.54 | 484.07 | 348.76 | 318.93 | 261.31 | Upgrade
|
| EBITDA Margin | 31.65% | 33.63% | 28.28% | 22.76% | 23.31% | 21.73% | Upgrade
|
| D&A For EBITDA | 69.96 | 68.97 | 67.67 | 63.85 | 46.64 | 44.31 | Upgrade
|
| EBIT | 627.93 | 590.56 | 416.4 | 284.91 | 272.29 | 216.99 | Upgrade
|
| EBIT Margin | 28.48% | 30.11% | 24.33% | 18.59% | 19.90% | 18.04% | Upgrade
|
| Effective Tax Rate | 14.90% | 14.73% | 13.15% | 18.64% | 19.55% | 6.46% | Upgrade
|
| Revenue as Reported | 2,205 | 1,961 | 1,712 | 1,532 | 1,368 | 1,203 | Upgrade
|
| Advertising Expenses | - | 3.96 | 4.74 | 0.85 | 1.68 | 8.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.