SHE:002270 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	24,681	22,095	15,137	12,655	6,901	7,524
Market Cap Growth	72.33%	45.97%	19.62%	83.38%	-8.28%	84.20%
Enterprise Value	24,632	21,599	14,808	11,979	6,377	7,289
Last Close Price	27.97	25.04	16.30	13.06	6.75	8.24
PE Ratio	35.41	31.13	24.64	23.33	19.20	18.05
Forward PE	29.29	14.86	14.86	14.86	14.86	14.86
PS Ratio	10.17	9.11	6.52	6.45	4.03	4.91
PB Ratio	7.78	6.97	4.76	3.76	2.07	2.64
P/TBV Ratio	8.54	7.65	5.20	4.10	2.28	2.99
P/FCF Ratio	50.18	44.92	19.52	22.65	16.15	43.39
P/OCF Ratio	40.86	36.58	17.02	20.36	13.91	26.71
EV/Sales Ratio	10.15	8.90	6.38	6.11	3.73	4.76
EV/EBITDA Ratio	28.09	25.32	20.14	18.14	13.17	20.90
EV/EBIT Ratio	31.62	27.73	22.34	20.28	15.31	25.58
EV/FCF Ratio	50.08	43.91	19.09	21.44	14.92	42.04
Debt / Equity Ratio	0.38	0.38	0.16	0.14	0.18	0.26
Debt / EBITDA Ratio	1.39	1.39	0.67	0.70	1.15	1.98
Debt / FCF Ratio	2.47	2.47	0.66	0.86	1.37	4.24
Net Debt / Equity Ratio	-0.02	-0.02	-0.20	-0.19	-0.18	-0.01
Net Debt / EBITDA Ratio	-0.09	-0.09	-0.88	-0.95	-1.23	-0.08
Net Debt / FCF Ratio	-0.16	-0.16	-0.84	-1.13	-1.40	-0.15
Asset Turnover	0.50	0.50	0.52	0.44	0.40	0.37
Inventory Turnover	2.88	2.88	3.19	2.81	2.51	2.07
Quick Ratio	2.59	2.59	2.44	3.33	3.29	2.46
Current Ratio	3.03	3.03	3.04	4.03	3.79	3.06
Return on Equity (ROE)	22.65%	22.65%	18.94%	16.43%	11.76%	15.40%
Return on Assets (ROA)	10.07%	10.07%	9.23%	8.22%	6.08%	4.27%
Return on Invested Capital (ROIC)	22.90%	23.49%	21.48%	18.40%	13.00%	8.18%
Return on Capital Employed (ROCE)	18.90%	18.90%	19.10%	15.60%	11.30%	8.80%
Earnings Yield	2.88%	3.21%	4.06%	4.29%	5.21%	5.54%
FCF Yield	1.99%	2.23%	5.12%	4.42%	6.19%	2.31%
Dividend Yield	2.15%	2.44%	3.35%	6.28%	8.29%	3.64%
Payout Ratio	78.48%	86.32%	121.13%	96.33%	104.64%	48.76%
Buyback Yield / Dilution	-0.91%	-0.91%	-0.12%	-3.90%	-12.89%	-0.27%
Total Shareholder Return	1.40%	1.52%	3.23%	2.38%	-4.60%	3.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.