Baolingbao Biology Co.,Ltd. (SHE:002286)
10.72
-0.30 (-2.72%)
Sep 3, 2025, 2:45 PM CST
Baolingbao Biology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 2,610 | 2,392 | 2,516 | 2,713 | 2,755 | 2,041 | Upgrade |
Other Revenue | 5.57 | 9.46 | 7.65 | - | 9.9 | 13.19 | Upgrade |
2,615 | 2,402 | 2,524 | 2,713 | 2,765 | 2,055 | Upgrade | |
Revenue Growth (YoY) | 7.72% | -4.84% | -6.96% | -1.89% | 34.58% | 13.82% | Upgrade |
Cost of Revenue | 2,291 | 2,123 | 2,326 | 2,404 | 2,397 | 1,868 | Upgrade |
Gross Profit | 324.58 | 278.47 | 197.52 | 308.4 | 368.24 | 186.77 | Upgrade |
Selling, General & Admin | 113.61 | 106.05 | 106.5 | 129.8 | 122.17 | 105.09 | Upgrade |
Research & Development | 13.24 | 9.54 | 11.3 | 8.46 | 12.58 | 11.2 | Upgrade |
Other Operating Expenses | 23.07 | 15.66 | 15.74 | 15.95 | 16.33 | 13.79 | Upgrade |
Operating Expenses | 152.31 | 134.77 | 137.74 | 151.82 | 155.21 | 131.41 | Upgrade |
Operating Income | 172.26 | 143.7 | 59.78 | 156.58 | 213.03 | 55.37 | Upgrade |
Interest Expense | -12.12 | -13.04 | -22.68 | -26.54 | -16.95 | -13.18 | Upgrade |
Interest & Investment Income | 6.74 | 6.9 | 7.36 | 7.97 | 18.85 | 8.35 | Upgrade |
Currency Exchange Gain (Loss) | 6.64 | 6.64 | 1.61 | 12.17 | -4.28 | -6.71 | Upgrade |
Other Non Operating Income (Expenses) | -0.27 | 1.92 | -3.09 | -1.53 | 0.92 | 2.35 | Upgrade |
EBT Excluding Unusual Items | 171.67 | 146.12 | 42.98 | 148.65 | 211.58 | 46.18 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 2.61 | 11.23 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0.41 | -0.05 | -0.05 | - | -0.07 | Upgrade |
Asset Writedown | -23.58 | -22.56 | 0.01 | -2.32 | 0.83 | -0.07 | Upgrade |
Other Unusual Items | 10.02 | 7.15 | 22.17 | 7.79 | 13.09 | 13.59 | Upgrade |
Pretax Income | 158.12 | 131.11 | 65.11 | 156.69 | 236.74 | 59.63 | Upgrade |
Income Tax Expense | 23.62 | 19.95 | 11.15 | 23.52 | 35.16 | 9.77 | Upgrade |
Earnings From Continuing Operations | 134.5 | 111.16 | 53.97 | 133.17 | 201.58 | 49.86 | Upgrade |
Net Income | 134.5 | 111.16 | 53.97 | 133.17 | 201.58 | 49.86 | Upgrade |
Net Income to Common | 134.5 | 111.16 | 53.97 | 133.17 | 201.58 | 49.86 | Upgrade |
Net Income Growth | 48.55% | 105.97% | -59.47% | -33.94% | 304.27% | 41.52% | Upgrade |
Shares Outstanding (Basic) | 373 | 371 | 360 | 370 | 373 | 356 | Upgrade |
Shares Outstanding (Diluted) | 373 | 371 | 360 | 370 | 373 | 356 | Upgrade |
Shares Change (YoY) | 3.66% | 2.99% | -2.74% | -0.91% | 4.81% | 1.08% | Upgrade |
EPS (Basic) | 0.36 | 0.30 | 0.15 | 0.36 | 0.54 | 0.14 | Upgrade |
EPS (Diluted) | 0.36 | 0.30 | 0.15 | 0.36 | 0.54 | 0.14 | Upgrade |
EPS Growth | 43.31% | 100.00% | -58.33% | -33.33% | 285.71% | 40.00% | Upgrade |
Free Cash Flow | 58.21 | 58.79 | 130.05 | -223.72 | 113.42 | 266.53 | Upgrade |
Free Cash Flow Per Share | 0.16 | 0.16 | 0.36 | -0.60 | 0.30 | 0.75 | Upgrade |
Dividend Per Share | 0.095 | 0.095 | 0.080 | 0.080 | 0.060 | 0.060 | Upgrade |
Dividend Growth | 18.75% | 18.75% | - | 33.33% | - | 100.00% | Upgrade |
Gross Margin | 12.41% | 11.59% | 7.83% | 11.37% | 13.32% | 9.09% | Upgrade |
Operating Margin | 6.59% | 5.98% | 2.37% | 5.77% | 7.70% | 2.70% | Upgrade |
Profit Margin | 5.14% | 4.63% | 2.14% | 4.91% | 7.29% | 2.43% | Upgrade |
Free Cash Flow Margin | 2.23% | 2.45% | 5.15% | -8.25% | 4.10% | 12.97% | Upgrade |
EBITDA | 294.29 | 261.84 | 177.62 | 258.01 | 318.01 | 151.63 | Upgrade |
EBITDA Margin | 11.25% | 10.90% | 7.04% | 9.51% | 11.50% | 7.38% | Upgrade |
D&A For EBITDA | 122.02 | 118.14 | 117.84 | 101.43 | 104.98 | 96.26 | Upgrade |
EBIT | 172.26 | 143.7 | 59.78 | 156.58 | 213.03 | 55.37 | Upgrade |
EBIT Margin | 6.59% | 5.98% | 2.37% | 5.77% | 7.70% | 2.70% | Upgrade |
Effective Tax Rate | 14.94% | 15.22% | 17.12% | 15.01% | 14.85% | 16.38% | Upgrade |
Revenue as Reported | 2,615 | 2,402 | 2,524 | 2,713 | 2,765 | 2,055 | Upgrade |
Advertising Expenses | - | 1.87 | 2.62 | 2.64 | 1.15 | 1.35 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.