MYS Group Co., Ltd. (SHE:002303)
China
· Delayed Price · Currency is CNY 3.650
+0.010 (0.27%)
Jul 10, 2025, 2:45 PM CST
MYS Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4,002 | 3,874 | 3,373 | 3,992 | 3,468 | 3,263 | Upgrade
|
Other Revenue | 133.7 | 133.7 | 139.97 | 138.05 | 137.38 | 102.71 | Upgrade
|
| 4,136 | 4,007 | 3,513 | 4,130 | 3,605 | 3,365 | Upgrade
| |
Revenue Growth (YoY) | 15.94% | 14.07% | -14.93% | 14.55% | 7.13% | -0.79% | Upgrade
|
Cost of Revenue | 3,060 | 2,952 | 2,644 | 3,371 | 2,795 | 2,581 | Upgrade
|
Gross Profit | 1,076 | 1,055 | 869.08 | 758.38 | 809.72 | 784.5 | Upgrade
|
Selling, General & Admin | 565.17 | 566.49 | 477.48 | 497.59 | 511.29 | 403.34 | Upgrade
|
Research & Development | 137.8 | 139.79 | 132.78 | 154.35 | 144.16 | 143.14 | Upgrade
|
Other Operating Expenses | 40.6 | 30.1 | 20.5 | 39.49 | 38.22 | 29.85 | Upgrade
|
Operating Expenses | 750.38 | 744.63 | 632.75 | 692.52 | 701.01 | 577.13 | Upgrade
|
Operating Income | 325.53 | 310.37 | 236.33 | 65.86 | 108.71 | 207.37 | Upgrade
|
Interest Expense | -35.14 | -36.63 | -25.73 | -30.09 | -29.4 | -19.28 | Upgrade
|
Interest & Investment Income | 66.39 | 73.46 | 66.72 | 32.91 | 19.88 | 30.19 | Upgrade
|
Currency Exchange Gain (Loss) | 10.9 | 10.9 | 8.76 | 45.82 | -1.07 | -37.43 | Upgrade
|
Other Non Operating Income (Expenses) | -8.45 | -7.03 | -2.98 | -6.83 | -3.5 | -4.52 | Upgrade
|
EBT Excluding Unusual Items | 359.22 | 351.07 | 283.1 | 107.67 | 94.63 | 176.32 | Upgrade
|
Gain (Loss) on Sale of Investments | -44.65 | -44.29 | -63.98 | -3.75 | 3.88 | 34.88 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.03 | -0.63 | -0.29 | 52.61 | -0.65 | -0.03 | Upgrade
|
Asset Writedown | -1.24 | -0.3 | -0.16 | -1.27 | -0.86 | -0.12 | Upgrade
|
Other Unusual Items | 29.3 | 25.39 | 11.31 | 11.34 | 16.29 | 14.35 | Upgrade
|
Pretax Income | 342.6 | 331.24 | 229.98 | 166.6 | 113.3 | 225.4 | Upgrade
|
Income Tax Expense | 47.41 | 46.42 | 29.51 | 35.52 | 21.13 | 36.09 | Upgrade
|
Earnings From Continuing Operations | 295.19 | 284.82 | 200.47 | 131.08 | 92.17 | 189.31 | Upgrade
|
Minority Interest in Earnings | -2.69 | -3.22 | -4.38 | 3.55 | 6.74 | 4.78 | Upgrade
|
Net Income | 292.5 | 281.6 | 196.09 | 134.63 | 98.91 | 194.09 | Upgrade
|
Net Income to Common | 292.5 | 281.6 | 196.09 | 134.63 | 98.91 | 194.09 | Upgrade
|
Net Income Growth | 28.66% | 43.61% | 45.65% | 36.12% | -49.04% | -63.74% | Upgrade
|
Shares Outstanding (Basic) | 1,531 | 1,531 | 1,531 | 1,532 | 1,531 | 1,532 | Upgrade
|
Shares Outstanding (Diluted) | 1,531 | 1,531 | 1,531 | 1,532 | 1,531 | 1,532 | Upgrade
|
Shares Change (YoY) | 0.11% | 0.03% | -0.06% | 0.04% | -0.05% | 0.05% | Upgrade
|
EPS (Basic) | 0.19 | 0.18 | 0.13 | 0.09 | 0.06 | 0.13 | Upgrade
|
EPS (Diluted) | 0.19 | 0.18 | 0.13 | 0.09 | 0.06 | 0.13 | Upgrade
|
EPS Growth | 28.51% | 43.56% | 45.73% | 36.07% | -49.01% | -63.76% | Upgrade
|
Free Cash Flow | 328.22 | 318.3 | 370.73 | 242.63 | -72.07 | 8.11 | Upgrade
|
Free Cash Flow Per Share | 0.21 | 0.21 | 0.24 | 0.16 | -0.05 | 0.01 | Upgrade
|
Dividend Per Share | 0.251 | 0.571 | 0.130 | 0.066 | 0.020 | 0.120 | Upgrade
|
Dividend Growth | -44.22% | 339.23% | 96.97% | 230.00% | -83.33% | -63.96% | Upgrade
|
Gross Margin | 26.01% | 26.33% | 24.74% | 18.36% | 22.46% | 23.31% | Upgrade
|
Operating Margin | 7.87% | 7.75% | 6.73% | 1.59% | 3.02% | 6.16% | Upgrade
|
Profit Margin | 7.07% | 7.03% | 5.58% | 3.26% | 2.74% | 5.77% | Upgrade
|
Free Cash Flow Margin | 7.94% | 7.94% | 10.55% | 5.88% | -2.00% | 0.24% | Upgrade
|
EBITDA | 459.84 | 444.26 | 368.51 | 210.32 | 240.37 | 321.93 | Upgrade
|
EBITDA Margin | 11.12% | 11.09% | 10.49% | 5.09% | 6.67% | 9.57% | Upgrade
|
D&A For EBITDA | 134.32 | 133.89 | 132.18 | 144.46 | 131.66 | 114.56 | Upgrade
|
EBIT | 325.53 | 310.37 | 236.33 | 65.86 | 108.71 | 207.37 | Upgrade
|
EBIT Margin | 7.87% | 7.75% | 6.73% | 1.59% | 3.02% | 6.16% | Upgrade
|
Effective Tax Rate | 13.84% | 14.01% | 12.83% | 21.32% | 18.65% | 16.01% | Upgrade
|
Revenue as Reported | 4,136 | 4,007 | 3,513 | 4,130 | 3,605 | 3,365 | Upgrade
|
Advertising Expenses | - | 0.66 | 1.18 | 0.82 | 3.28 | 1.93 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.