Beijing Orient EcoEnergy Co., Ltd. (SHE:002310)
2.310
0.00 (0.00%)
At close: Feb 6, 2026
Beijing Orient EcoEnergy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 312.24 | 840.53 | 521.84 | 3,294 | 10,389 | 8,688 |
Other Revenue | 36.36 | 36.36 | 47.32 | 114.19 | 97.15 | 37.96 |
| 348.6 | 876.89 | 569.16 | 3,409 | 10,487 | 8,726 | |
Revenue Growth (YoY) | - | 54.07% | -83.30% | -67.50% | 20.18% | 7.75% |
Cost of Revenue | 870.37 | 2,007 | 2,421 | 4,282 | 9,497 | 7,183 |
Gross Profit | -521.77 | -1,130 | -1,852 | -873.42 | 989.66 | 1,542 |
Selling, General & Admin | 351.21 | 648.56 | 584.92 | 603.8 | 635.55 | 507.09 |
Research & Development | 0.37 | 55.98 | 85.17 | 111.01 | 170.07 | 187.93 |
Other Operating Expenses | 18.28 | -9.6 | -45.41 | -180.55 | -335.84 | -195.85 |
Operating Expenses | 2,247 | 2,944 | 1,781 | 2,665 | 1,266 | 1,259 |
Operating Income | -2,769 | -4,074 | -3,633 | -3,539 | -275.89 | 283.75 |
Interest Expense | -216.61 | -882.97 | -942.42 | -886.8 | -820.46 | -803.75 |
Interest & Investment Income | 1,278 | 1,276 | 11.79 | 26.31 | 16.13 | 32.84 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | - | - | - | -0.32 |
Other Non Operating Income (Expenses) | 34.39 | -101.38 | -49.33 | -77.2 | -46.33 | -26.29 |
EBT Excluding Unusual Items | -1,674 | -3,782 | -4,613 | -4,476 | -1,127 | -513.76 |
Impairment of Goodwill | -35.57 | -35.57 | -194.76 | -995.62 | -189.65 | -50.63 |
Gain (Loss) on Sale of Investments | 321.44 | 33.87 | -9.24 | - | -1.17 | - |
Gain (Loss) on Sale of Assets | -0.04 | 0.17 | 4.87 | 2.09 | 5.83 | 11.49 |
Asset Writedown | -100.33 | -26.75 | -117.77 | -140.73 | -8.28 | -41.09 |
Other Unusual Items | -35.58 | -40.19 | -5.03 | -56.23 | 14.61 | 31.29 |
Pretax Income | -1,524 | -3,851 | -4,935 | -5,667 | -1,305 | -562.7 |
Income Tax Expense | 3.88 | -1.09 | 249.23 | 407.29 | -135.4 | -73.53 |
Earnings From Continuing Operations | -1,528 | -3,850 | -5,184 | -6,074 | -1,170 | -489.17 |
Minority Interest in Earnings | 201.89 | 246.23 | 101.43 | 258.01 | 11.43 | -3.09 |
Net Income | -1,326 | -3,603 | -5,083 | -5,816 | -1,158 | -492.26 |
Net Income to Common | -1,326 | -3,603 | -5,083 | -5,816 | -1,158 | -492.26 |
Shares Outstanding (Basic) | 5,265 | 4,741 | 4,459 | 2,680 | 2,694 | 2,735 |
Shares Outstanding (Diluted) | 5,265 | 4,741 | 4,459 | 2,680 | 2,694 | 2,735 |
Shares Change (YoY) | -9.24% | 6.34% | 66.36% | -0.51% | -1.49% | 65.88% |
EPS (Basic) | -0.25 | -0.76 | -1.14 | -2.17 | -0.43 | -0.18 |
EPS (Diluted) | -0.25 | -0.76 | -1.14 | -2.17 | -0.43 | -0.18 |
Free Cash Flow | -69.97 | -171.48 | -455.81 | -648.95 | -116.82 | -1,443 |
Free Cash Flow Per Share | -0.01 | -0.04 | -0.10 | -0.24 | -0.04 | -0.53 |
Gross Margin | -149.67% | -128.91% | - | -25.62% | 9.44% | 17.68% |
Operating Margin | -794.39% | -464.63% | -638.36% | -103.81% | -2.63% | 3.25% |
Profit Margin | -380.38% | -410.94% | -893.07% | -170.63% | -11.05% | -5.64% |
Free Cash Flow Margin | -20.07% | -19.55% | -80.08% | -19.04% | -1.11% | -16.54% |
EBITDA | -2,602 | -3,913 | -3,479 | -3,378 | -110.13 | 441.66 |
EBITDA Margin | - | - | - | -99.09% | -1.05% | 5.06% |
D&A For EBITDA | 167.36 | 161.75 | 154.28 | 160.81 | 165.76 | 157.91 |
EBIT | -2,769 | -4,074 | -3,633 | -3,539 | -275.89 | 283.75 |
EBIT Margin | - | - | - | -103.81% | -2.63% | 3.25% |
Revenue as Reported | 348.6 | 876.89 | 569.16 | 3,409 | 10,487 | 8,726 |
Advertising Expenses | - | 0.09 | 0.44 | 0.74 | 1.76 | 2.92 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.