Beijing Orient Landscape& Environment Co.,Ltd. (SHE:002310)
China
· Delayed Price · Currency is CNY 2.120
+0.010 (0.47%)
Jun 20, 2025, 2:45 PM CST
SHE:002310 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -3,320 | -3,603 | -5,083 | -5,816 | -1,158 | -492.26 | Upgrade
|
| Depreciation & Amortization | 166.37 | 166.37 | 159.31 | 162.61 | 170.02 | 157.91 | Upgrade
|
| Other Amortization | 8.57 | 8.57 | 8.27 | 9.11 | 7.7 | 6.29 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.17 | -0.17 | -4.87 | -2.09 | -5.83 | -11.49 | Upgrade
|
| Asset Writedown & Restructuring Costs | 62.33 | 62.33 | 312.54 | 1,136 | 197.93 | 91.72 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,304 | -1,304 | 9.24 | -14.26 | 1.17 | -12.34 | Upgrade
|
| Provision & Write-off of Bad Debts | 2,249 | 2,249 | 1,157 | 2,131 | 795.77 | 759.37 | Upgrade
|
| Other Operating Activities | 490.84 | 738.71 | 888.98 | 732.98 | 836.58 | 834.55 | Upgrade
|
| Change in Accounts Receivable | 2,981 | 2,981 | 3,385 | 1,183 | 500.74 | 198.43 | Upgrade
|
| Change in Inventory | 378.82 | 378.82 | 72.8 | 6.37 | -131.35 | -1,836 | Upgrade
|
| Change in Accounts Payable | -1,774 | -1,774 | -1,411 | -194.75 | -250.67 | -273.19 | Upgrade
|
| Operating Cash Flow | -68.26 | -103.51 | -251.72 | -271.9 | 754.54 | -746.22 | Upgrade
|
| Capital Expenditures | -29.39 | -67.96 | -204.08 | -377.04 | -871.36 | -697.05 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.56 | 0.78 | 4 | 19.6 | 62.67 | 46.93 | Upgrade
|
| Cash Acquisitions | - | - | - | -9 | -58.08 | -409.91 | Upgrade
|
| Divestitures | - | - | 0.28 | 10.96 | 19.44 | -0.05 | Upgrade
|
| Investment in Securities | 22.54 | 49.81 | 61.23 | 71.42 | -289.96 | -227.73 | Upgrade
|
| Other Investing Activities | -102.8 | -104.29 | -3.96 | 2.41 | 4.71 | 2.35 | Upgrade
|
| Investing Cash Flow | -109.08 | -121.67 | -142.53 | -281.66 | -1,133 | -1,285 | Upgrade
|
| Short-Term Debt Issued | - | 86.23 | 6,792 | 3,245 | 986.88 | 325.46 | Upgrade
|
| Long-Term Debt Issued | - | 1,123 | 2,614 | 3,413 | 7,251 | 14,034 | Upgrade
|
| Total Debt Issued | 157.24 | 1,210 | 9,406 | 6,658 | 8,238 | 14,359 | Upgrade
|
| Short-Term Debt Repaid | - | -681.27 | -221.25 | -943.04 | -109.57 | -295.11 | Upgrade
|
| Long-Term Debt Repaid | - | -411.89 | -8,559 | -4,978 | -6,935 | -10,917 | Upgrade
|
| Total Debt Repaid | -738.38 | -1,093 | -8,780 | -5,921 | -7,045 | -11,212 | Upgrade
|
| Net Debt Issued (Repaid) | -581.14 | 116.57 | 625.21 | 736.45 | 1,193 | 3,147 | Upgrade
|
| Issuance of Common Stock | 139.08 | 125 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -33.12 | -166.99 | -439.61 | -724.38 | -892.8 | -859.64 | Upgrade
|
| Other Financing Activities | 268.76 | 6.39 | -18.7 | 46.52 | -174.27 | 163.83 | Upgrade
|
| Financing Cash Flow | -206.42 | 80.98 | 166.9 | 58.59 | 125.9 | 2,451 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | -0 | - | - | - | -0.32 | Upgrade
|
| Net Cash Flow | -383.77 | -144.21 | -227.36 | -494.96 | -252.14 | 419.37 | Upgrade
|
| Free Cash Flow | -97.65 | -171.48 | -455.81 | -648.95 | -116.82 | -1,443 | Upgrade
|
| Free Cash Flow Margin | -18.19% | -19.55% | -80.08% | -19.04% | -1.11% | -16.54% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.04 | -0.10 | -0.24 | -0.04 | -0.53 | Upgrade
|
| Cash Income Tax Paid | 90.4 | 112.58 | 217.74 | 586.48 | 1,051 | 789.01 | Upgrade
|
| Levered Free Cash Flow | 1,492 | 501.76 | 438.06 | -155.09 | -303.46 | -1,805 | Upgrade
|
| Unlevered Free Cash Flow | 1,900 | 1,054 | 1,027 | 399.16 | 209.33 | -1,302 | Upgrade
|
| Change in Net Working Capital | -4,269 | -3,493 | -3,334 | -2,816 | -1,075 | 946.92 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.