Zhejiang JIULI Hi-tech Metals Co.,Ltd (SHE:002318)
China
· Delayed Price · Currency is CNY 23.39
+0.33 (1.43%)
Apr 25, 2025, 12:44 PM CST
SHE:002318 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,937 | 10,443 | 8,083 | 6,122 | 5,974 | 4,734 | Upgrade
|
| Other Revenue | 474.94 | 474.94 | 485.39 | 415.33 | - | 221.27 | Upgrade
|
| Revenue | 11,412 | 10,918 | 8,568 | 6,537 | 5,974 | 4,955 | Upgrade
|
| Revenue Growth (YoY) | 22.99% | 27.43% | 31.07% | 9.43% | 20.56% | 11.68% | Upgrade
|
| Cost of Revenue | 8,300 | 7,971 | 6,388 | 4,925 | 4,517 | 3,592 | Upgrade
|
| Gross Profit | 3,112 | 2,948 | 2,180 | 1,612 | 1,457 | 1,363 | Upgrade
|
| Selling, General & Admin | 952.37 | 916.93 | 702.84 | 489.61 | 385.78 | 353.96 | Upgrade
|
| Research & Development | 365.51 | 361.73 | 339.34 | 304.24 | 262.69 | 197.17 | Upgrade
|
| Other Operating Expenses | -43.77 | -51.61 | -21.87 | 6.07 | 23.84 | 19.12 | Upgrade
|
| Operating Expenses | 1,300 | 1,253 | 1,039 | 805.71 | 696.63 | 555.12 | Upgrade
|
| Operating Income | 1,812 | 1,694 | 1,141 | 806.52 | 760.28 | 807.74 | Upgrade
|
| Interest Expense | -31.29 | -31.29 | -33.92 | -20.72 | -19.58 | -33.85 | Upgrade
|
| Interest & Investment Income | 115.1 | 131.72 | 592.67 | 561.56 | 162.21 | 76.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.73 | 24.73 | 11.32 | 9.55 | -6.38 | -33.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -29.22 | -9.51 | -4.74 | -4.71 | -3.48 | -2.51 | Upgrade
|
| EBT Excluding Unusual Items | 1,891 | 1,810 | 1,707 | 1,352 | 893.05 | 813.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.33 | -26.39 | -7.29 | -8.38 | -25.46 | 32.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.23 | -2.57 | -1.9 | 0.43 | 1.05 | Upgrade
|
| Asset Writedown | -19.9 | -2.94 | -6.75 | -5.29 | -3.05 | -0.19 | Upgrade
|
| Other Unusual Items | 30.68 | 30.68 | 52.93 | 48.14 | 40.17 | 55.93 | Upgrade
|
| Pretax Income | 1,889 | 1,811 | 1,743 | 1,385 | 905.13 | 903.13 | Upgrade
|
| Income Tax Expense | 315.82 | 290.94 | 251.35 | 87.08 | 103.1 | 127.51 | Upgrade
|
| Earnings From Continuing Operations | 1,573 | 1,520 | 1,492 | 1,298 | 802.04 | 775.62 | Upgrade
|
| Minority Interest in Earnings | -21.4 | -29.85 | -3.23 | -9.85 | -7.96 | -4.09 | Upgrade
|
| Net Income | 1,551 | 1,490 | 1,489 | 1,288 | 794.08 | 771.53 | Upgrade
|
| Net Income to Common | 1,551 | 1,490 | 1,489 | 1,288 | 794.08 | 771.53 | Upgrade
|
| Net Income Growth | -2.05% | 0.12% | 15.58% | 62.18% | 2.92% | 54.29% | Upgrade
|
| Shares Outstanding (Basic) | 957 | 961 | 973 | 961 | 957 | 848 | Upgrade
|
| Shares Outstanding (Diluted) | 957 | 961 | 973 | 961 | 957 | 953 | Upgrade
|
| Shares Change (YoY) | -1.52% | -1.23% | 1.23% | 0.46% | 0.44% | 4.77% | Upgrade
|
| EPS (Basic) | 1.62 | 1.55 | 1.53 | 1.34 | 0.83 | 0.91 | Upgrade
|
| EPS (Diluted) | 1.62 | 1.55 | 1.53 | 1.34 | 0.83 | 0.81 | Upgrade
|
| EPS Growth | -0.60% | 1.31% | 14.18% | 61.45% | 2.47% | 47.27% | Upgrade
|
| Free Cash Flow | 196.28 | 237.77 | 1,312 | 576.85 | 20.66 | 895.28 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.25 | 1.35 | 0.60 | 0.02 | 0.94 | Upgrade
|
| Dividend Per Share | 0.970 | 0.970 | 0.480 | 0.430 | 0.400 | 0.380 | Upgrade
|
| Dividend Growth | 102.08% | 102.08% | 11.63% | 7.50% | 5.26% | 26.67% | Upgrade
|
| Gross Margin | 27.27% | 27.00% | 25.45% | 24.66% | 24.39% | 27.50% | Upgrade
|
| Operating Margin | 15.88% | 15.52% | 13.32% | 12.34% | 12.73% | 16.30% | Upgrade
|
| Profit Margin | 13.59% | 13.65% | 17.37% | 19.70% | 13.29% | 15.57% | Upgrade
|
| Free Cash Flow Margin | 1.72% | 2.18% | 15.31% | 8.82% | 0.35% | 18.07% | Upgrade
|
| EBITDA | 2,170 | 2,048 | 1,477 | 1,086 | 1,000 | 1,024 | Upgrade
|
| EBITDA Margin | 19.02% | 18.76% | 17.24% | 16.62% | 16.74% | 20.66% | Upgrade
|
| D&A For EBITDA | 358.46 | 353.93 | 335.82 | 279.9 | 239.73 | 215.76 | Upgrade
|
| EBIT | 1,812 | 1,694 | 1,141 | 806.52 | 760.28 | 807.74 | Upgrade
|
| EBIT Margin | 15.88% | 15.52% | 13.32% | 12.34% | 12.73% | 16.30% | Upgrade
|
| Effective Tax Rate | 16.72% | 16.06% | 14.42% | 6.29% | 11.39% | 14.12% | Upgrade
|
| Revenue as Reported | 10,918 | 10,918 | 8,568 | 6,537 | 5,974 | 4,955 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.