Zhejiang JIULI Hi-tech Metals Co.,Ltd (SHE:002318)
China
· Delayed Price · Currency is CNY 25.40
-0.95 (-3.61%)
Apr 2, 2025, 2:45 PM CST
SHE:002318 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,490 | 1,489 | 1,288 | 794.08 | 771.53 | Upgrade
|
| Depreciation & Amortization | 354.96 | 335.82 | 279.9 | 239.73 | 215.76 | Upgrade
|
| Other Amortization | 6.12 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.23 | 2.57 | 1.9 | -0.43 | -1.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.94 | 6.75 | 5.29 | 3.05 | 0.19 | Upgrade
|
| Loss (Gain) From Sale of Investments | -38.94 | -523.8 | -519.76 | -111.81 | -96.04 | Upgrade
|
| Provision & Write-off of Bad Debts | 26.09 | 18.4 | 5.78 | 24.32 | -15.12 | Upgrade
|
| Other Operating Activities | 97.97 | 67.36 | 43.96 | 54.87 | 102.28 | Upgrade
|
| Change in Accounts Receivable | -238.96 | -1,020 | -172.45 | -547.88 | 278.87 | Upgrade
|
| Change in Inventory | -1,026 | -359.78 | -532.02 | -114.34 | -278.1 | Upgrade
|
| Change in Accounts Payable | 142.56 | 1,693 | 560.01 | 422.98 | 343 | Upgrade
|
| Change in Other Net Operating Assets | 26.3 | 60.91 | 17.43 | - | - | Upgrade
|
| Operating Cash Flow | 831.22 | 1,759 | 993.57 | 758.84 | 1,328 | Upgrade
|
| Operating Cash Flow Growth | -52.75% | 77.06% | 30.93% | -42.85% | 118.78% | Upgrade
|
| Capital Expenditures | -593.45 | -447.57 | -416.72 | -738.18 | -432.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.01 | 5.91 | 2.3 | 1.37 | 2.39 | Upgrade
|
| Cash Acquisitions | - | 2.07 | - | - | - | Upgrade
|
| Investment in Securities | -1,437 | 429.31 | -7.38 | 197.1 | 64.6 | Upgrade
|
| Other Investing Activities | 101.47 | 199.65 | 20.69 | 78.69 | 53.72 | Upgrade
|
| Investing Cash Flow | -1,927 | 189.37 | -401.11 | -461.02 | -311.85 | Upgrade
|
| Short-Term Debt Issued | 1,473 | 607.78 | 583 | 454 | 200 | Upgrade
|
| Long-Term Debt Issued | 965.19 | 1,291 | 736.06 | 312.48 | 266.24 | Upgrade
|
| Total Debt Issued | 2,438 | 1,899 | 1,319 | 766.48 | 466.24 | Upgrade
|
| Short-Term Debt Repaid | -881.5 | -594.28 | -529 | -260 | -335 | Upgrade
|
| Long-Term Debt Repaid | -1,179 | -959.7 | -381.06 | -207.19 | -188.97 | Upgrade
|
| Total Debt Repaid | -2,061 | -1,554 | -910.06 | -467.19 | -523.97 | Upgrade
|
| Net Debt Issued (Repaid) | 377.68 | 344.69 | 409 | 299.29 | -57.73 | Upgrade
|
| Issuance of Common Stock | 1.28 | 0.53 | 121.09 | - | - | Upgrade
|
| Repurchase of Common Stock | -383.03 | -54.96 | - | -220.04 | - | Upgrade
|
| Common Dividends Paid | -488.09 | -451.22 | -397.22 | -376.2 | -265.32 | Upgrade
|
| Other Financing Activities | 76.56 | -125.17 | 23.87 | -13.21 | 10.88 | Upgrade
|
| Financing Cash Flow | -415.61 | -286.13 | 156.74 | -310.16 | -312.18 | Upgrade
|
| Foreign Exchange Rate Adjustments | 37.89 | 19.42 | 9.55 | -6.38 | -33.74 | Upgrade
|
| Net Cash Flow | -1,473 | 1,682 | 758.75 | -18.72 | 670.08 | Upgrade
|
| Free Cash Flow | 237.77 | 1,312 | 576.85 | 20.66 | 895.28 | Upgrade
|
| Free Cash Flow Growth | -81.87% | 127.38% | 2691.99% | -97.69% | 274.96% | Upgrade
|
| Free Cash Flow Margin | 2.18% | 15.31% | 8.82% | 0.35% | 18.07% | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 1.35 | 0.60 | 0.02 | 0.94 | Upgrade
|
| Cash Interest Paid | 7.45 | 4.25 | 8.91 | 10.43 | 4.35 | Upgrade
|
| Cash Income Tax Paid | 246.23 | 250.43 | 325.11 | 179.32 | 59.99 | Upgrade
|
| Levered Free Cash Flow | 409.72 | 1,531 | 190.72 | 106.62 | 491.44 | Upgrade
|
| Unlevered Free Cash Flow | 429.28 | 1,553 | 203.67 | 118.86 | 512.59 | Upgrade
|
| Change in Net Working Capital | 423.64 | -899.84 | 177.65 | -142.14 | -224.56 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.