Shenzhen Fuanna Bedding and Furnishing Co.,Ltd (SHE:002327)
China
· Delayed Price · Currency is CNY 8.14
-0.12 (-1.45%)
May 23, 2025, 3:04 PM CST
SHE:002327 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 476.02 | 542.25 | 572.1 | 534.59 | 545.87 | 516.46 | Upgrade
|
| Depreciation & Amortization | 180.55 | 180.55 | 177.49 | 175.99 | 172.01 | 67.92 | Upgrade
|
| Other Amortization | 52.27 | 52.27 | 34.68 | 38.65 | 35.88 | 37.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.89 | -0.89 | -0.48 | -35.56 | 1.83 | 0.52 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.88 | 4.88 | 4.17 | -1.19 | 6.63 | 2.35 | Upgrade
|
| Loss (Gain) From Sale of Investments | -17.36 | -17.36 | -25.39 | -3.92 | 2.81 | -31.33 | Upgrade
|
| Provision & Write-off of Bad Debts | 14.48 | 14.48 | 2.9 | 3.98 | -0.75 | - | Upgrade
|
| Other Operating Activities | 178.23 | 3.28 | 2.12 | -6.05 | 14.65 | 0.65 | Upgrade
|
| Change in Accounts Receivable | -381.14 | -381.14 | -165.44 | -32.17 | 54.96 | -18.98 | Upgrade
|
| Change in Inventory | 56.72 | 56.72 | 49.85 | 47.4 | -60.07 | 71.71 | Upgrade
|
| Change in Accounts Payable | -76.14 | -76.14 | 115.51 | 3.31 | -23.28 | 12.36 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | 9.92 | Upgrade
|
| Operating Cash Flow | 475.03 | 366.32 | 766.03 | 710.01 | 774.94 | 666.1 | Upgrade
|
| Operating Cash Flow Growth | -34.49% | -52.18% | 7.89% | -8.38% | 16.34% | -22.88% | Upgrade
|
| Capital Expenditures | -56.55 | -68.97 | -79.85 | -40.51 | -79.22 | -145.43 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.47 | 2.15 | 12.09 | 63.12 | 27.57 | 3.92 | Upgrade
|
| Investment in Securities | 29.35 | 314.35 | -300.5 | -26.46 | -75.23 | 3.38 | Upgrade
|
| Other Investing Activities | 33.11 | 30.99 | 64.04 | 10.03 | 0.21 | 10.62 | Upgrade
|
| Investing Cash Flow | 8.38 | 278.52 | -304.2 | 6.18 | -126.67 | -127.52 | Upgrade
|
| Short-Term Debt Issued | - | 80 | - | - | 1.4 | 50 | Upgrade
|
| Total Debt Issued | 80 | 80 | - | - | 1.4 | 50 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -50 | -50 | Upgrade
|
| Long-Term Debt Repaid | - | -116.17 | -112.43 | -113.13 | -145.08 | - | Upgrade
|
| Total Debt Repaid | -116.17 | -116.17 | -112.43 | -113.13 | -195.08 | -50 | Upgrade
|
| Net Debt Issued (Repaid) | -36.17 | -36.17 | -112.43 | -113.13 | -193.68 | - | Upgrade
|
| Issuance of Common Stock | 11.26 | 11.26 | 42.24 | - | 9.46 | 34.98 | Upgrade
|
| Repurchase of Common Stock | -2.35 | -2.35 | -1.49 | -2.01 | -63.09 | -142.5 | Upgrade
|
| Common Dividends Paid | -538.1 | -537.23 | -498.89 | -497.53 | -412.59 | -427.69 | Upgrade
|
| Other Financing Activities | 74.58 | - | - | - | - | -150 | Upgrade
|
| Financing Cash Flow | -490.79 | -564.49 | -570.57 | -612.67 | -659.89 | -685.22 | Upgrade
|
| Net Cash Flow | -7.38 | 80.34 | -108.75 | 103.51 | -11.61 | -146.64 | Upgrade
|
| Free Cash Flow | 418.48 | 297.35 | 686.18 | 669.49 | 695.73 | 520.66 | Upgrade
|
| Free Cash Flow Growth | -34.22% | -56.67% | 2.49% | -3.77% | 33.62% | -22.79% | Upgrade
|
| Free Cash Flow Margin | 14.46% | 9.88% | 22.65% | 21.74% | 21.88% | 18.12% | Upgrade
|
| Free Cash Flow Per Share | 0.50 | 0.35 | 0.83 | 0.81 | 0.85 | 0.63 | Upgrade
|
| Cash Income Tax Paid | 300.24 | 280.19 | 331.94 | 323.26 | 346.98 | 260.03 | Upgrade
|
| Levered Free Cash Flow | 497.38 | 249.92 | 429.9 | 483.03 | 450.38 | 314.39 | Upgrade
|
| Unlevered Free Cash Flow | 503.84 | 256.06 | 435.12 | 487.42 | 457.42 | 314.79 | Upgrade
|
| Change in Net Working Capital | 42.8 | 320.79 | 102.32 | 51.68 | 103.68 | 9.12 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.