Royal Group Co.,Ltd. (SHE:002329)
China flag China · Delayed Price · Currency is CNY
3.590
-0.120 (-3.23%)
May 30, 2025, 2:45 PM CST

Royal Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2015 - 2019
Operating Revenue
1,8911,9242,6202,8912,4182,189
Upgrade
Other Revenue
121.66121.66270.11-150.97301.53
Upgrade
Revenue
2,0132,0462,8902,8912,5692,490
Upgrade
Revenue Growth (YoY)
-20.94%-29.21%-0.03%12.54%3.15%10.51%
Upgrade
Cost of Revenue
1,5051,5502,3502,3842,0841,977
Upgrade
Gross Profit
507.3496.02540.05506.48484.69513.46
Upgrade
Selling, General & Admin
384.99392.85530.87430.91434.64346.02
Upgrade
Research & Development
75.5771.9848.8981.3169.6273.88
Upgrade
Other Operating Expenses
3.42-4.8217.3415.1213.9817.8
Upgrade
Operating Expenses
474.38470.21623.99554.18554.87439.17
Upgrade
Operating Income
32.9225.81-83.94-47.7-70.1874.29
Upgrade
Interest Expense
-107.75-103.94-124.11-114.42-125.31-102.01
Upgrade
Interest & Investment Income
1.411.44235.2421.6215.0934.51
Upgrade
Other Non Operating Income (Expenses)
-275.61-274.37-27.94-11.7-8.0638.11
Upgrade
EBT Excluding Unusual Items
-349.03-351.06-0.76-152.2-188.4744.9
Upgrade
Impairment of Goodwill
-----167.22-180.77
Upgrade
Gain (Loss) on Sale of Investments
-219.52-219.75-109.11-65.33-0.68
Upgrade
Gain (Loss) on Sale of Assets
-10.32-9.81-4.746.0212.778.49
Upgrade
Asset Writedown
-0.17-0.24-1.27-0.17-84.78-
Upgrade
Other Unusual Items
-166.96-166.8479.9132.7827.8532.47
Upgrade
Pretax Income
-746-747.6973.14-4.45-465.19-95.59
Upgrade
Income Tax Expense
-64.56-64.141.86-5.74-16.7618.63
Upgrade
Earnings From Continuing Operations
-681.43-683.5571.281.28-448.42-114.22
Upgrade
Net Income to Company
-681.43-683.5571.281.28-448.42-114.22
Upgrade
Minority Interest in Earnings
1.282.88-3.9410.74-23.45-22.94
Upgrade
Net Income
-680.16-680.6767.3512.02-471.87-137.17
Upgrade
Net Income to Common
-680.16-680.6767.3512.02-471.87-137.17
Upgrade
Net Income Growth
--460.11%---
Upgrade
Shares Outstanding (Basic)
8388388381,202838837
Upgrade
Shares Outstanding (Diluted)
8388388631,202838837
Upgrade
Shares Change (YoY)
-3.85%-2.98%-28.19%43.53%0.03%0.06%
Upgrade
EPS (Basic)
-0.81-0.810.080.01-0.56-0.16
Upgrade
EPS (Diluted)
-0.81-0.810.080.01-0.56-0.16
Upgrade
EPS Growth
--680.00%---
Upgrade
Free Cash Flow
31.11129.085.8-315.66-325.07-587.54
Upgrade
Free Cash Flow Per Share
0.040.150.01-0.26-0.39-0.70
Upgrade
Gross Margin
25.20%24.25%18.69%17.52%18.87%20.62%
Upgrade
Operating Margin
1.64%1.26%-2.90%-1.65%-2.73%2.98%
Upgrade
Profit Margin
-33.79%-33.27%2.33%0.42%-18.37%-5.51%
Upgrade
Free Cash Flow Margin
1.55%6.31%0.20%-10.92%-12.65%-23.59%
Upgrade
EBITDA
139.34137.0646.6288.6356.28197.27
Upgrade
EBITDA Margin
6.92%6.70%1.61%3.07%2.19%7.92%
Upgrade
D&A For EBITDA
106.43111.25130.56136.33126.47122.98
Upgrade
EBIT
32.9225.81-83.94-47.7-70.1874.29
Upgrade
EBIT Margin
1.64%1.26%-2.90%-1.65%-2.73%2.98%
Upgrade
Effective Tax Rate
--2.54%---
Upgrade
Revenue as Reported
2,0132,0462,8902,8912,5692,490
Upgrade
Advertising Expenses
-74.6978.0467.4669.69-
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.