ZYF Lopsking Material Technology Co., Ltd. (SHE:002333)
China · Delayed Price · Currency is CNY 6.14
-0.04 (-0.65%)
At close: Feb 13, 2026
SHE:002333 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,554 | 1,576 | 1,577 | 1,319 | 1,376 | 778 |
Other Revenue | 98.48 | 98.48 | 66.09 | 60.78 | 67.08 | 61.76 |
| 1,652 | 1,675 | 1,643 | 1,380 | 1,443 | 839.76 | |
Revenue Growth (YoY) | -1.44% | 1.93% | 19.08% | -4.39% | 71.84% | 18.04% |
Cost of Revenue | 1,445 | 1,462 | 1,413 | 1,243 | 1,260 | 738.6 |
Gross Profit | 207.1 | 212.62 | 230.07 | 136.11 | 183.09 | 101.16 |
Selling, General & Admin | 93.01 | 90.2 | 105.94 | 99.62 | 77.55 | 65.48 |
Research & Development | 28.82 | 32.53 | 32.51 | 31.02 | 43.6 | 17.01 |
Other Operating Expenses | 6.62 | 6.45 | 10.08 | 8.8 | 6.73 | 6.74 |
Operating Expenses | 135.82 | 147.97 | 171.77 | 168.03 | 138.74 | 91.68 |
Operating Income | 71.27 | 64.66 | 58.3 | -31.92 | 44.35 | 9.48 |
Interest Expense | -18.29 | -20.88 | -19.23 | -9.65 | -1.9 | -0.11 |
Interest & Investment Income | 5.02 | 11.48 | 19.17 | 5.24 | 13.15 | 14.6 |
Currency Exchange Gain (Loss) | 0.48 | 0.48 | 0.06 | 1.29 | - | -0 |
Other Non Operating Income (Expenses) | -6.43 | -7.59 | -1.01 | -1.43 | -1.22 | 0.2 |
EBT Excluding Unusual Items | 52.05 | 48.16 | 57.29 | -36.46 | 54.37 | 24.18 |
Impairment of Goodwill | - | - | - | -0.51 | -0.51 | -0.04 |
Gain (Loss) on Sale of Investments | 0.04 | - | - | -0.18 | 0.17 | 0.01 |
Gain (Loss) on Sale of Assets | -2.14 | -0.68 | -6.1 | -7.85 | -1.45 | -0.52 |
Asset Writedown | 0.84 | 0.01 | - | -17.62 | -1.88 | -0.52 |
Other Unusual Items | 5.02 | 5.13 | 8.94 | 9.23 | 1.16 | 0.02 |
Pretax Income | 55.81 | 52.61 | 60.13 | -53.38 | 51.87 | 23.12 |
Income Tax Expense | 4.18 | -1.05 | 3.85 | -8.61 | 12.56 | -2.22 |
Earnings From Continuing Operations | 51.63 | 53.67 | 56.28 | -44.77 | 39.31 | 25.34 |
Minority Interest in Earnings | -1.3 | -2.55 | -4.05 | -4.48 | -5.66 | 1.54 |
Net Income | 50.34 | 51.12 | 52.23 | -49.25 | 33.65 | 26.88 |
Net Income to Common | 50.34 | 51.12 | 52.23 | -49.25 | 33.65 | 26.88 |
Net Income Growth | 12.69% | -2.13% | - | - | 25.21% | -45.15% |
Shares Outstanding (Basic) | 675 | 675 | 671 | 652 | 628 | 502 |
Shares Outstanding (Diluted) | 675 | 675 | 671 | 652 | 628 | 502 |
Shares Change (YoY) | 0.22% | 0.58% | 2.91% | 3.91% | 24.98% | -0.04% |
EPS (Basic) | 0.07 | 0.08 | 0.08 | -0.08 | 0.05 | 0.05 |
EPS (Diluted) | 0.07 | 0.08 | 0.08 | -0.08 | 0.05 | 0.05 |
EPS Growth | 12.44% | -2.70% | - | - | 0.19% | -45.13% |
Free Cash Flow | -117.09 | 29.99 | -355.91 | -444.25 | -449.97 | -168.67 |
Free Cash Flow Per Share | -0.17 | 0.04 | -0.53 | -0.68 | -0.72 | -0.34 |
Dividend Per Share | 0.010 | 0.010 | 0.035 | - | - | - |
Dividend Growth | -71.43% | -71.43% | - | - | - | - |
Gross Margin | 12.53% | 12.70% | 14.00% | 9.87% | 12.69% | 12.05% |
Operating Margin | 4.31% | 3.86% | 3.55% | -2.31% | 3.07% | 1.13% |
Profit Margin | 3.05% | 3.05% | 3.18% | -3.57% | 2.33% | 3.20% |
Free Cash Flow Margin | -7.09% | 1.79% | -21.66% | -32.20% | -31.18% | -20.09% |
EBITDA | 145.67 | 142.63 | 141.04 | 45.26 | 103.62 | 56.72 |
EBITDA Margin | 8.82% | 8.52% | 8.58% | 3.28% | 7.18% | 6.75% |
D&A For EBITDA | 74.39 | 77.97 | 82.74 | 77.18 | 59.27 | 47.24 |
EBIT | 71.27 | 64.66 | 58.3 | -31.92 | 44.35 | 9.48 |
EBIT Margin | 4.31% | 3.86% | 3.55% | -2.31% | 3.07% | 1.13% |
Effective Tax Rate | 7.48% | - | 6.40% | - | 24.22% | - |
Revenue as Reported | 1,652 | 1,675 | 1,643 | 1,380 | 1,443 | 839.76 |
Advertising Expenses | - | 1.28 | 2.8 | 2.79 | 2.51 | 0.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.