Changchun UP Optotech Co.,Ltd. (SHE:002338)
China · Delayed Price · Currency is CNY 55.50
-3.03 (-5.18%)
Oct 17, 2025, 2:45 PM CST
Changchun UP Optotech Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 63.18 | 66.42 | 86.64 | 81.8 | 46.66 | 49.06 | Upgrade |
Depreciation & Amortization | 51.56 | 51.12 | 48.77 | 35.52 | 29.33 | 25.15 | Upgrade |
Other Amortization | 1.5 | 1.54 | 0.63 | 0.43 | 0.35 | 0.27 | Upgrade |
Loss (Gain) From Sale of Assets | 0.02 | 0.17 | 0.01 | -0.01 | -0.01 | 0.17 | Upgrade |
Loss (Gain) From Sale of Investments | -46.5 | -45.68 | -42.96 | -49.82 | 4.68 | -22.44 | Upgrade |
Provision & Write-off of Bad Debts | 20.61 | 18.05 | 7.23 | 1.04 | -0.3 | - | Upgrade |
Other Operating Activities | 51.72 | 51.46 | 41.67 | 25.21 | 6.26 | 5.02 | Upgrade |
Change in Accounts Receivable | -255.98 | -194.31 | -36.48 | 24.28 | -25.49 | 39.93 | Upgrade |
Change in Inventory | 75.98 | 61.77 | -0.67 | 55.62 | -43.35 | -26.33 | Upgrade |
Change in Accounts Payable | 115.86 | -21.74 | -0.08 | -97.19 | 28.19 | -4.46 | Upgrade |
Change in Other Net Operating Assets | -6.86 | -6.86 | - | -10.24 | 0.23 | -6.89 | Upgrade |
Operating Cash Flow | 59.23 | -29.91 | 93.37 | 60.38 | 44.28 | 58.03 | Upgrade |
Operating Cash Flow Growth | 167.26% | - | 54.63% | 36.37% | -23.69% | -19.36% | Upgrade |
Capital Expenditures | -40.46 | -17.37 | -52.11 | -30.84 | -24.6 | -19.35 | Upgrade |
Sale of Property, Plant & Equipment | 0.3 | 0.53 | 0.16 | 0.03 | 0.1 | 0.21 | Upgrade |
Cash Acquisitions | 0.02 | - | - | -139.86 | - | - | Upgrade |
Investment in Securities | -67.02 | -32.38 | -17.25 | -18.22 | -18 | -12.34 | Upgrade |
Other Investing Activities | 1.2 | 1.3 | 0.1 | 2.5 | 10.87 | 7.62 | Upgrade |
Investing Cash Flow | -105.96 | -47.91 | -69.1 | -186.4 | -31.63 | -23.87 | Upgrade |
Long-Term Debt Issued | - | 155.45 | 172.45 | 144.15 | - | - | Upgrade |
Long-Term Debt Repaid | - | -141.45 | -74.16 | -5.44 | -3.91 | -6.74 | Upgrade |
Net Debt Issued (Repaid) | 173.11 | 14.01 | 98.29 | 138.72 | -3.91 | -6.74 | Upgrade |
Issuance of Common Stock | - | - | 75 | - | - | 0.32 | Upgrade |
Common Dividends Paid | -20.24 | -16.1 | -8.69 | -10.84 | -19.46 | -12.09 | Upgrade |
Other Financing Activities | -8.81 | -8.81 | -8.8 | -1.5 | -1.3 | 3.99 | Upgrade |
Financing Cash Flow | 144.06 | -10.9 | 155.81 | 126.38 | -24.67 | -14.52 | Upgrade |
Foreign Exchange Rate Adjustments | -0.05 | -0.05 | -0.29 | - | - | - | Upgrade |
Net Cash Flow | 97.29 | -88.77 | 179.78 | 0.36 | -12.02 | 19.64 | Upgrade |
Free Cash Flow | 18.78 | -47.27 | 41.26 | 29.54 | 19.68 | 38.68 | Upgrade |
Free Cash Flow Growth | - | - | 39.66% | 50.11% | -49.12% | -31.02% | Upgrade |
Free Cash Flow Margin | 2.53% | -6.34% | 5.33% | 4.71% | 3.60% | 8.78% | Upgrade |
Free Cash Flow Per Share | 0.08 | -0.20 | 0.17 | 0.12 | 0.08 | 0.16 | Upgrade |
Cash Income Tax Paid | 55.95 | 54.25 | 40.2 | 24.72 | -1.21 | 28.33 | Upgrade |
Levered Free Cash Flow | -26.11 | -95.88 | 29.5 | 42.46 | -12.29 | 22.21 | Upgrade |
Unlevered Free Cash Flow | -20.24 | -90.62 | 33.7 | 43.46 | -11.9 | 22.22 | Upgrade |
Change in Working Capital | -82.86 | -173 | -48.61 | -33.78 | -42.69 | 0.8 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.