Integrated Electronic Systems Lab Co., Ltd. (SHE:002339)

Verve Therapeutics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,002	3,473	3,660	3,493	4,149	3,171
Market Cap Growth	7.68%	-5.10%	4.76%	-15.80%	30.84%	-3.80%
Enterprise Value	4,104	3,737	3,864	3,757	4,472	3,480
Last Close Price	7.94	6.87	7.22	6.89	8.18	6.22
PE Ratio	81.49	109.91	118.27	-	-	53.97
Forward PE	-	36.50	36.50	36.50	36.50	36.50
PS Ratio	1.47	1.34	1.53	1.59	2.04	1.52
PB Ratio	1.90	1.60	1.72	1.69	2.01	1.51
P/TBV Ratio	2.48	2.03	2.18	2.12	2.48	1.84
P/FCF Ratio	43.39	38.88	62.30	40.91	-	12.68
P/OCF Ratio	35.25	31.88	26.30	26.67	116.69	11.61
EV/Sales Ratio	1.51	1.44	1.62	1.71	2.19	1.67
EV/EBITDA Ratio	34.93	37.52	26.49	53.90	52.73	15.25
EV/EBIT Ratio	44.98	52.08	43.13	608.88	779.63	21.22
EV/FCF Ratio	44.49	41.83	65.77	43.99	-	13.92
Debt / Equity Ratio	0.32	0.32	0.34	0.26	0.28	0.26
Debt / EBITDA Ratio	5.80	6.55	4.76	7.23	6.46	2.39
Debt / FCF Ratio	7.39	7.71	12.25	6.27	-	2.18
Asset Turnover	0.68	0.60	0.59	0.57	0.54	0.57
Inventory Turnover	2.74	3.24	3.05	2.70	2.52	2.76
Quick Ratio	1.40	1.60	1.50	1.55	1.53	1.75
Current Ratio	1.91	1.97	1.82	1.94	1.99	2.19
Return on Equity (ROE)	4.38%	3.26%	3.69%	0.38%	-1.42%	3.22%
Return on Assets (ROA)	1.42%	1.04%	1.38%	0.10%	0.10%	2.79%
Return on Capital (ROIC)	2.05%	1.57%	2.06%	0.15%	0.14%	3.87%
Return on Capital Employed (ROCE)	3.80%	2.70%	3.70%	0.30%	0.20%	6.80%
Earnings Yield	1.28%	0.91%	0.85%	-0.80%	-1.09%	1.85%
FCF Yield	2.30%	2.57%	1.60%	2.44%	-0.81%	7.88%
Dividend Yield	0.25%	0.29%	0.28%	-	-	0.48%
Payout Ratio	69.99%	112.47%	76.87%	-	-	80.79%
Buyback Yield / Dilution	-2.80%	-2.13%	-10.94%	7.69%	-2.86%	5.34%
Total Shareholder Return	-2.55%	-1.84%	-10.66%	7.69%	-2.86%	5.82%

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.