Edifier Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	11,567	14,586	15,711	7,895	10,420	11,932	Upgrade
Market Cap Growth	-7.16%	-7.16%	98.99%	-24.23%	-12.67%	-10.54%	Upgrade
Enterprise Value	9,807	12,997	13,926	6,571	9,465	10,850	Upgrade
Last Close Price	13.01	16.50	17.40	8.66	11.19	12.63	Upgrade
PE Ratio	25.51	32.47	37.44	32.02	33.02	43.22	Upgrade
Forward PE	18.50	38.59	38.59	38.59	38.59	38.59	Upgrade
PS Ratio	3.93	4.96	5.83	3.57	4.52	6.17	Upgrade
PB Ratio	4.04	5.09	5.98	3.34	4.66	5.77	Upgrade
P/TBV Ratio	4.22	5.32	6.31	3.52	4.88	6.00	Upgrade
P/FCF Ratio	26.93	33.96	31.67	20.75	46.47	53.23	Upgrade
P/OCF Ratio	26.46	33.37	30.80	19.34	37.13	41.46	Upgrade
EV/Sales Ratio	3.33	4.42	5.17	2.97	4.11	5.61	Upgrade
EV/EBITDA Ratio	17.57	23.50	29.29	20.74	28.71	33.16	Upgrade
EV/EBIT Ratio	19.15	25.39	32.19	24.11	32.90	37.50	Upgrade
EV/FCF Ratio	22.83	30.26	28.07	17.27	42.21	48.41	Upgrade
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.01	0.01	Upgrade
Debt / EBITDA Ratio	0.02	0.02	0.03	0.07	0.05	0.04	Upgrade
Debt / FCF Ratio	0.03	0.03	0.03	0.06	0.08	0.05	Upgrade
Asset Turnover	0.86	0.86	0.88	0.80	0.87	0.80	Upgrade
Inventory Turnover	3.56	3.56	3.41	2.78	2.73	2.54	Upgrade
Quick Ratio	3.32	3.32	3.22	4.13	3.87	2.99	Upgrade
Current Ratio	4.63	4.63	4.44	5.33	5.41	4.21	Upgrade
Return on Equity (ROE)	18.09%	18.09%	18.39%	11.60%	15.21%	14.76%	Upgrade
Return on Assets (ROA)	9.38%	9.38%	8.79%	6.16%	6.82%	7.51%	Upgrade
Return on Capital (ROIC)	11.60%	11.60%	10.75%	7.34%	8.30%	9.11%	Upgrade
Return on Capital Employed (ROCE)	17.70%	17.70%	16.20%	11.20%	12.60%	13.60%	Upgrade
Earnings Yield	3.88%	3.08%	2.67%	3.12%	3.03%	2.31%	Upgrade
FCF Yield	3.71%	2.94%	3.16%	4.82%	2.15%	1.88%	Upgrade
Dividend Yield	1.93%	1.52%	1.15%	2.31%	1.61%	1.58%	Upgrade
Payout Ratio	39.53%	39.53%	42.39%	64.94%	56.38%	32.25%	Upgrade
Buyback Yield / Dilution	1.33%	1.33%	-1.38%	2.33%	-1.23%	-1.54%	Upgrade
Total Shareholder Return	3.27%	2.85%	-0.23%	4.64%	0.38%	0.04%	Upgrade

Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.