RongFa Nuclear Equipment Co., Ltd. (SHE:002366)
China flag China · Delayed Price · Currency is CNY
7.78
-0.18 (-2.26%)
Sep 17, 2025, 3:04 PM CST

RongFa Nuclear Equipment Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
-44.75-12.24203.97402.97-837.79-1,496
Upgrade
Depreciation & Amortization
111.79114.76117.36130.57153.94188.66
Upgrade
Other Amortization
8.47.023.581.081.520.72
Upgrade
Loss (Gain) From Sale of Assets
-1.01-1.01-8.43413.22.73-9.05
Upgrade
Asset Writedown & Restructuring Costs
-47.860.595.9337.75647.86962.7
Upgrade
Loss (Gain) From Sale of Investments
9.67-24.31-20.47-1,6902.550.94
Upgrade
Provision & Write-off of Bad Debts
75.4175.4134.15331.98--
Upgrade
Other Operating Activities
62.4456.3460.7596.0244.46182.76
Upgrade
Change in Accounts Receivable
-289.46-424.6317.07179.4657.91-237.98
Upgrade
Change in Inventory
-210.11-197.62-352.5542.1323.97-43.29
Upgrade
Change in Accounts Payable
-78.7248.48-1,114146.16-28.84514.52
Upgrade
Change in Other Net Operating Assets
-0.070.552.581.32--
Upgrade
Operating Cash Flow
-403.97-356.34-750.5424.9568.363.64
Upgrade
Operating Cash Flow Growth
----63.47%7.31%-76.61%
Upgrade
Capital Expenditures
-182.38-325.91-530.04-536.08-58.06-48.37
Upgrade
Sale of Property, Plant & Equipment
1.811.75137.175.7755.729.6
Upgrade
Divestitures
-0.52-0.52----
Upgrade
Investment in Securities
-342.61-342.61-209.3--0.39-36.64
Upgrade
Other Investing Activities
322.13-1.56---
Upgrade
Investing Cash Flow
-201.57-667.29-600.62-530.31-2.73-75.41
Upgrade
Short-Term Debt Issued
--356508.06--
Upgrade
Long-Term Debt Issued
-10590761.2-598.83
Upgrade
Total Debt Issued
73109461,269-598.83
Upgrade
Short-Term Debt Repaid
--5.37-48.68-350--
Upgrade
Long-Term Debt Repaid
--197.66-356.35-304.76-23.13-558.45
Upgrade
Total Debt Repaid
-266.72-203.02-405.03-654.76-23.13-558.45
Upgrade
Net Debt Issued (Repaid)
-193.72-193.02540.98614.49-23.1340.39
Upgrade
Issuance of Common Stock
---2,387--
Upgrade
Common Dividends Paid
-25.86-25.9-19.05-2.8-9.47-31.77
Upgrade
Other Financing Activities
-3.84-1.680.02---12.99
Upgrade
Financing Cash Flow
-223.42-220.61521.942,999-32.6-4.37
Upgrade
Foreign Exchange Rate Adjustments
0.060.080.05--0.04-
Upgrade
Net Cash Flow
-828.9-1,244-829.172,49432.93-16.14
Upgrade
Free Cash Flow
-586.34-682.25-1,281-511.1410.2315.28
Upgrade
Free Cash Flow Growth
-----33.02%-91.04%
Upgrade
Free Cash Flow Margin
-63.45%-67.78%-171.93%-100.72%2.51%3.47%
Upgrade
Free Cash Flow Per Share
-0.28-0.33-0.61-0.250.010.02
Upgrade
Cash Income Tax Paid
622.0846.43-49.910.513.32
Upgrade
Levered Free Cash Flow
-269.88-418.1-433.56-1,755255.27693.88
Upgrade
Unlevered Free Cash Flow
-246.47-401.79-425.72-1,712298.12823.44
Upgrade
Change in Working Capital
-578.05-572.88-1,147301.5853.04233.24
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.