Zhejiang Weixing New Building Materials Co., Ltd. (SHE: 002372)
10.76
-0.19 (-1.74%)
Sep 9, 2024, 3:04 PM CST
Zhejiang Weixing New Building Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 6,452 | 6,333 | 6,840 | 6,232 | 5,005 | 4,612 | Upgrade
|
Other Revenue | 32.45 | 45.14 | 113.5 | 155.52 | 100.22 | 52.17 | Upgrade
|
Revenue | 6,484 | 6,378 | 6,954 | 6,388 | 5,105 | 4,664 | Upgrade
|
Revenue Growth (YoY) | -3.06% | -8.27% | 8.86% | 25.13% | 9.45% | 2.07% | Upgrade
|
Cost of Revenue | 3,653 | 3,602 | 4,245 | 3,870 | 2,908 | 2,498 | Upgrade
|
Gross Profit | 2,831 | 2,776 | 2,709 | 2,518 | 2,197 | 2,166 | Upgrade
|
Selling, General & Admin | 1,159 | 1,089 | 994.57 | 911.49 | 785.98 | 859.34 | Upgrade
|
Research & Development | 202.46 | 202.47 | 189.2 | 184.54 | 156.17 | 161.2 | Upgrade
|
Other Operating Expenses | 45.99 | 21.08 | 47.54 | -3.23 | 29.65 | 27.93 | Upgrade
|
Operating Expenses | 1,419 | 1,319 | 1,240 | 1,098 | 978 | 1,056 | Upgrade
|
Operating Income | 1,412 | 1,457 | 1,469 | 1,419 | 1,219 | 1,109 | Upgrade
|
Interest Expense | -0.72 | -0.52 | -0.77 | - | - | -0.06 | Upgrade
|
Interest & Investment Income | 121.06 | 263.38 | 61.36 | 49.08 | 116.29 | 45.51 | Upgrade
|
Currency Exchange Gain (Loss) | -5.66 | -2.13 | 1.64 | -1.03 | 0.52 | -0.71 | Upgrade
|
Other Non Operating Income (Expenses) | -1.05 | -1.81 | -0.39 | -2.81 | -1.74 | -1.89 | Upgrade
|
EBT Excluding Unusual Items | 1,526 | 1,716 | 1,531 | 1,465 | 1,334 | 1,152 | Upgrade
|
Impairment of Goodwill | -5.27 | -5.27 | -6.81 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -14.52 | - | -17.41 | -23.8 | 0.91 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.09 | -0.24 | 0.05 | -0.18 | 6.15 | 0.28 | Upgrade
|
Asset Writedown | -1.35 | -1.53 | 0.64 | -0.69 | -1.45 | 0.68 | Upgrade
|
Other Unusual Items | 53.8 | 22.91 | 27.68 | -0.23 | 44.96 | 42.67 | Upgrade
|
Pretax Income | 1,559 | 1,732 | 1,535 | 1,440 | 1,384 | 1,196 | Upgrade
|
Income Tax Expense | 256.56 | 270.71 | 224 | 211.37 | 189.08 | 211.05 | Upgrade
|
Earnings From Continuing Operations | 1,302 | 1,461 | 1,311 | 1,228 | 1,195 | 984.76 | Upgrade
|
Minority Interest in Earnings | -24.12 | -28.74 | -13.56 | -5.07 | -2.77 | -1.51 | Upgrade
|
Net Income | 1,278 | 1,432 | 1,297 | 1,223 | 1,193 | 983.25 | Upgrade
|
Net Income to Common | 1,278 | 1,432 | 1,297 | 1,223 | 1,193 | 983.25 | Upgrade
|
Net Income Growth | -10.43% | 10.40% | 6.06% | 2.58% | 21.29% | 0.50% | Upgrade
|
Shares Outstanding (Basic) | 1,559 | 1,584 | 1,582 | 1,589 | 1,569 | 1,561 | Upgrade
|
Shares Outstanding (Diluted) | 1,564 | 1,589 | 1,582 | 1,589 | 1,569 | 1,561 | Upgrade
|
Shares Change (YoY) | -1.62% | 0.41% | -0.41% | 1.24% | 0.55% | 0.50% | Upgrade
|
EPS (Basic) | 0.82 | 0.90 | 0.82 | 0.77 | 0.76 | 0.63 | Upgrade
|
EPS (Diluted) | 0.82 | 0.90 | 0.82 | 0.77 | 0.76 | 0.63 | Upgrade
|
EPS Growth | -9.13% | 9.76% | 6.49% | 1.32% | 20.63% | 0% | Upgrade
|
Free Cash Flow | 896.04 | 991.45 | 1,313 | 1,361 | 1,131 | 725.55 | Upgrade
|
Free Cash Flow Per Share | 0.57 | 0.62 | 0.83 | 0.86 | 0.72 | 0.46 | Upgrade
|
Dividend Per Share | 0.900 | 0.800 | 0.600 | 0.600 | 0.500 | 0.500 | Upgrade
|
Dividend Growth | 50.00% | 33.33% | 0% | 20.00% | 0% | 0% | Upgrade
|
Gross Margin | 43.67% | 43.53% | 38.96% | 39.42% | 43.03% | 46.43% | Upgrade
|
Operating Margin | 21.78% | 22.84% | 21.13% | 22.22% | 23.88% | 23.78% | Upgrade
|
Profit Margin | 19.71% | 22.46% | 18.66% | 19.15% | 23.36% | 21.08% | Upgrade
|
Free Cash Flow Margin | 13.82% | 15.54% | 18.89% | 21.30% | 22.15% | 15.56% | Upgrade
|
EBITDA | 1,572 | 1,605 | 1,608 | 1,557 | 1,346 | 1,218 | Upgrade
|
EBITDA Margin | 24.24% | 25.16% | 23.13% | 24.37% | 26.36% | 26.11% | Upgrade
|
D&A For EBITDA | 159.61 | 147.76 | 139.22 | 137.3 | 126.76 | 108.22 | Upgrade
|
EBIT | 1,412 | 1,457 | 1,469 | 1,419 | 1,219 | 1,109 | Upgrade
|
EBIT Margin | 21.78% | 22.84% | 21.13% | 22.22% | 23.88% | 23.78% | Upgrade
|
Effective Tax Rate | 16.46% | 15.63% | 14.59% | 14.68% | 13.66% | 17.65% | Upgrade
|
Revenue as Reported | 6,484 | 6,378 | 6,954 | 6,388 | 5,105 | 4,664 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.