Fujian Star-net Communication Co., LTD. (SHE:002396)
China · Delayed Price · Currency is CNY 28.70
-0.18 (-0.62%)
At close: Jan 30, 2026
SHE:002396 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 18,149 | 15,867 | 14,735 | 14,617 | 12,865 | 9,974 |
Other Revenue | 890.88 | 890.88 | 1,172 | 1,124 | 683.22 | 329.86 |
| 19,040 | 16,758 | 15,908 | 15,741 | 13,549 | 10,304 | |
Revenue Growth (YoY) | 13.73% | 5.35% | 1.06% | 16.18% | 31.49% | 11.21% |
Cost of Revenue | 12,826 | 11,141 | 10,272 | 10,069 | 8,972 | 6,739 |
Gross Profit | 6,214 | 5,618 | 5,636 | 5,671 | 4,577 | 3,565 |
Selling, General & Admin | 3,109 | 3,100 | 2,970 | 2,889 | 2,393 | 1,845 |
Research & Development | 2,404 | 2,284 | 2,605 | 2,428 | 1,717 | 1,275 |
Other Operating Expenses | -222.88 | -250.83 | -197.86 | -236.05 | -138.5 | -140.42 |
Operating Expenses | 5,302 | 5,176 | 5,405 | 5,095 | 3,992 | 3,001 |
Operating Income | 912.39 | 441.59 | 230.08 | 576.49 | 584.52 | 564.16 |
Interest Expense | -44.14 | -48.79 | -34.94 | -50.82 | -40.8 | -20.72 |
Interest & Investment Income | 90.85 | 98.59 | 183.77 | 66.16 | 54.89 | 35.47 |
Currency Exchange Gain (Loss) | 19.97 | 19.97 | -18.77 | 66.83 | -14.74 | -45.55 |
Other Non Operating Income (Expenses) | -7.68 | -5.38 | -2.37 | -6.54 | -6.03 | -3.71 |
EBT Excluding Unusual Items | 971.38 | 505.98 | 357.77 | 652.13 | 577.84 | 529.66 |
Impairment of Goodwill | - | - | -9.08 | - | - | -15.47 |
Gain (Loss) on Sale of Investments | 9.11 | 5.64 | -3.5 | 5.26 | -13.18 | -4.44 |
Gain (Loss) on Sale of Assets | 1.4 | 7.8 | 2 | 1.18 | -0.34 | -0.94 |
Asset Writedown | -54.06 | -14.96 | -12.41 | -2.34 | -3.11 | -6.21 |
Other Unusual Items | 64.71 | 64.71 | 124.38 | 107.22 | 93.13 | 58.66 |
Pretax Income | 992.55 | 569.17 | 459.16 | 763.45 | 654.34 | 561.26 |
Income Tax Expense | -14.57 | -210.66 | -256.01 | -127.59 | -130.6 | -45.23 |
Earnings From Continuing Operations | 1,007 | 779.83 | 715.17 | 891.04 | 784.94 | 606.49 |
Minority Interest in Earnings | -520.88 | -375.21 | -290.32 | -314.14 | -243.4 | -175.11 |
Net Income | 486.24 | 404.62 | 424.85 | 576.9 | 541.54 | 431.38 |
Net Income to Common | 486.24 | 404.62 | 424.85 | 576.9 | 541.54 | 431.38 |
Net Income Growth | 26.35% | -4.76% | -26.36% | 6.53% | 25.54% | -27.37% |
Shares Outstanding (Basic) | 579 | 581 | 584 | 583 | 583 | 583 |
Shares Outstanding (Diluted) | 580 | 581 | 584 | 583 | 583 | 583 |
Shares Change (YoY) | -0.44% | -0.55% | 0.15% | -0.01% | 0.01% | 0.00% |
EPS (Basic) | 0.84 | 0.70 | 0.73 | 0.99 | 0.93 | 0.74 |
EPS (Diluted) | 0.84 | 0.70 | 0.73 | 0.99 | 0.93 | 0.74 |
EPS Growth | 26.91% | -4.23% | -26.47% | 6.54% | 25.53% | -27.37% |
Free Cash Flow | 673.85 | -339.71 | 936.05 | 107 | 31.84 | 260.85 |
Free Cash Flow Per Share | 1.16 | -0.58 | 1.60 | 0.18 | 0.06 | 0.45 |
Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.100 | 0.100 | 0.100 |
Dividend Growth | - | - | 150.00% | - | - | -9.09% |
Gross Margin | 32.64% | 33.52% | 35.43% | 36.03% | 33.78% | 34.60% |
Operating Margin | 4.79% | 2.63% | 1.45% | 3.66% | 4.31% | 5.47% |
Profit Margin | 2.55% | 2.41% | 2.67% | 3.67% | 4.00% | 4.19% |
Free Cash Flow Margin | 3.54% | -2.03% | 5.88% | 0.68% | 0.24% | 2.53% |
EBITDA | 1,067 | 630.31 | 464.68 | 778.1 | 732.48 | 693.91 |
EBITDA Margin | 5.60% | 3.76% | 2.92% | 4.94% | 5.41% | 6.73% |
D&A For EBITDA | 154.31 | 188.72 | 234.6 | 201.6 | 147.96 | 129.76 |
EBIT | 912.39 | 441.59 | 230.08 | 576.49 | 584.52 | 564.16 |
EBIT Margin | 4.79% | 2.63% | 1.45% | 3.66% | 4.31% | 5.47% |
Revenue as Reported | 19,040 | 16,758 | 15,908 | 15,741 | 13,549 | 10,304 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.