Fujian Star-net Communication Co., LTD. (SHE:002396)
China
· Delayed Price · Currency is CNY 20.05
+0.12 (0.60%)
Apr 2, 2025, 1:45 PM CST
SHE:002396 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 15,570 | 14,735 | 14,617 | 12,865 | 9,974 | 9,154 | Upgrade
|
| Other Revenue | 1,172 | 1,172 | 1,124 | 683.22 | 329.86 | 112.06 | Upgrade
|
| Revenue | 16,742 | 15,908 | 15,741 | 13,549 | 10,304 | 9,266 | Upgrade
|
| Revenue Growth (YoY) | 4.81% | 1.06% | 16.18% | 31.49% | 11.21% | 1.47% | Upgrade
|
| Cost of Revenue | 11,116 | 10,196 | 10,069 | 8,972 | 6,739 | 5,741 | Upgrade
|
| Gross Profit | 5,626 | 5,712 | 5,671 | 4,577 | 3,565 | 3,525 | Upgrade
|
| Selling, General & Admin | 3,129 | 3,047 | 2,889 | 2,393 | 1,845 | 1,808 | Upgrade
|
| Research & Development | 2,303 | 2,605 | 2,428 | 1,717 | 1,275 | 1,162 | Upgrade
|
| Other Operating Expenses | -239.63 | -201.77 | -236.05 | -138.5 | -140.42 | -129.53 | Upgrade
|
| Operating Expenses | 5,246 | 5,478 | 5,095 | 3,992 | 3,001 | 2,849 | Upgrade
|
| Operating Income | 379.55 | 234 | 576.49 | 584.52 | 564.16 | 676.03 | Upgrade
|
| Interest Expense | -44.09 | -34.94 | -50.82 | -40.8 | -20.72 | -2.28 | Upgrade
|
| Interest & Investment Income | 99.63 | 183.77 | 66.16 | 54.89 | 35.47 | 39.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.77 | -18.77 | 66.83 | -14.74 | -45.55 | 3.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.42 | -2.37 | -6.54 | -6.03 | -3.71 | -6.26 | Upgrade
|
| EBT Excluding Unusual Items | 424.75 | 361.69 | 652.13 | 577.84 | 529.66 | 711 | Upgrade
|
| Impairment of Goodwill | -9.08 | -9.08 | - | - | -15.47 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.49 | -3.5 | 5.26 | -13.18 | -4.44 | -17.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.22 | 2 | 1.18 | -0.34 | -0.94 | -5.54 | Upgrade
|
| Asset Writedown | -2.1 | -12.41 | -2.34 | -3.11 | -6.21 | - | Upgrade
|
| Other Unusual Items | 120.46 | 120.46 | 107.22 | 93.13 | 58.66 | 140.36 | Upgrade
|
| Pretax Income | 535.75 | 459.16 | 763.45 | 654.34 | 561.26 | 828.15 | Upgrade
|
| Income Tax Expense | -199.51 | -256.01 | -127.59 | -130.6 | -45.23 | 8.08 | Upgrade
|
| Earnings From Continuing Operations | 735.26 | 715.17 | 891.04 | 784.94 | 606.49 | 820.07 | Upgrade
|
| Minority Interest in Earnings | -350.43 | -290.32 | -314.14 | -243.4 | -175.11 | -226.14 | Upgrade
|
| Net Income | 384.83 | 424.85 | 576.9 | 541.54 | 431.38 | 593.93 | Upgrade
|
| Net Income to Common | 384.83 | 424.85 | 576.9 | 541.54 | 431.38 | 593.93 | Upgrade
|
| Net Income Growth | 17.17% | -26.36% | 6.53% | 25.54% | -27.37% | 2.17% | Upgrade
|
| Shares Outstanding (Basic) | 583 | 584 | 583 | 583 | 583 | 583 | Upgrade
|
| Shares Outstanding (Diluted) | 583 | 584 | 583 | 583 | 583 | 583 | Upgrade
|
| Shares Change (YoY) | -0.32% | 0.15% | -0.01% | 0.01% | 0.00% | -0.01% | Upgrade
|
| EPS (Basic) | 0.66 | 0.73 | 0.99 | 0.93 | 0.74 | 1.02 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.73 | 0.99 | 0.93 | 0.74 | 1.02 | Upgrade
|
| EPS Growth | 17.54% | -26.47% | 6.54% | 25.53% | -27.37% | 2.18% | Upgrade
|
| Free Cash Flow | -361 | 936.05 | 107 | 31.84 | 260.85 | 467.66 | Upgrade
|
| Free Cash Flow Per Share | -0.62 | 1.60 | 0.18 | 0.06 | 0.45 | 0.80 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.100 | 0.100 | 0.100 | 0.110 | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | - | - | -9.09% | - | Upgrade
|
| Gross Margin | 33.60% | 35.91% | 36.03% | 33.78% | 34.60% | 38.04% | Upgrade
|
| Operating Margin | 2.27% | 1.47% | 3.66% | 4.31% | 5.47% | 7.30% | Upgrade
|
| Profit Margin | 2.30% | 2.67% | 3.67% | 4.00% | 4.19% | 6.41% | Upgrade
|
| Free Cash Flow Margin | -2.16% | 5.88% | 0.68% | 0.24% | 2.53% | 5.05% | Upgrade
|
| EBITDA | 568.44 | 428.33 | 778.1 | 732.48 | 693.91 | 789.46 | Upgrade
|
| EBITDA Margin | 3.40% | 2.69% | 4.94% | 5.41% | 6.73% | 8.52% | Upgrade
|
| D&A For EBITDA | 188.89 | 194.34 | 201.6 | 147.96 | 129.76 | 113.43 | Upgrade
|
| EBIT | 379.55 | 234 | 576.49 | 584.52 | 564.16 | 676.03 | Upgrade
|
| EBIT Margin | 2.27% | 1.47% | 3.66% | 4.31% | 5.47% | 7.30% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.97% | Upgrade
|
| Revenue as Reported | 16,742 | 15,908 | 15,741 | 13,549 | 10,304 | 9,266 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.