SHE:002396 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	17,266	11,178	10,714	11,176	13,748	13,450	Upgrade
Market Cap Growth	66.39%	4.33%	-4.13%	-18.71%	2.21%	-35.15%	Upgrade
Enterprise Value	19,110	12,693	10,703	11,635	13,576	13,020	Upgrade
Last Close Price	29.48	18.75	17.53	18.50	22.65	22.08	Upgrade
PE Ratio	35.18	27.63	25.22	19.37	25.39	31.18	Upgrade
Forward PE	21.52	16.74	15.25	13.77	16.64	17.17	Upgrade
PS Ratio	0.91	0.67	0.67	0.71	1.01	1.31	Upgrade
PB Ratio	1.73	1.17	1.18	1.29	2.43	2.76	Upgrade
P/TBV Ratio	2.76	1.84	1.82	1.94	3.13	3.45	Upgrade
P/FCF Ratio	25.62	-	11.45	104.44	431.73	51.56	Upgrade
P/OCF Ratio	15.90	33.82	7.82	20.60	30.56	18.18	Upgrade
PEG Ratio	-	0.97	0.97	0.97	0.97	0.97	Upgrade
EV/Sales Ratio	1.00	0.76	0.67	0.74	1.00	1.26	Upgrade
EV/EBITDA Ratio	16.93	20.14	23.03	14.95	18.53	18.76	Upgrade
EV/EBIT Ratio	20.95	28.74	46.52	20.18	23.23	23.08	Upgrade
EV/FCF Ratio	28.36	-	11.44	108.73	426.33	49.91	Upgrade
Debt / Equity Ratio	0.13	0.20	0.13	0.10	0.10	0.06	Upgrade
Debt / EBITDA Ratio	1.18	2.72	2.10	1.01	0.75	0.45	Upgrade
Debt / FCF Ratio	1.97	-	1.21	8.01	18.51	1.19	Upgrade
Asset Turnover	1.18	1.05	1.07	1.23	1.37	1.26	Upgrade
Inventory Turnover	2.79	2.59	2.32	2.30	2.82	3.39	Upgrade
Quick Ratio	1.11	0.98	1.18	1.14	0.81	1.12	Upgrade
Current Ratio	1.91	1.69	1.90	2.04	1.61	1.78	Upgrade
Return on Equity (ROE)	10.43%	8.37%	8.04%	12.43%	14.90%	12.48%	Upgrade
Return on Assets (ROA)	3.53%	1.73%	0.96%	2.81%	3.68%	4.31%	Upgrade
Return on Capital (ROIC)	5.08%	2.55%	1.46%	4.57%	6.39%	7.02%	Upgrade
Return on Capital Employed (ROCE)	9.00%	4.50%	2.40%	6.40%	10.00%	11.40%	Upgrade
Earnings Yield	2.82%	3.62%	3.96%	5.16%	3.94%	3.21%	Upgrade
FCF Yield	3.90%	-3.04%	8.74%	0.96%	0.23%	1.94%	Upgrade
Dividend Yield	0.85%	1.33%	1.43%	0.54%	0.44%	0.45%	Upgrade
Payout Ratio	36.95%	45.48%	19.86%	17.00%	15.93%	18.46%	Upgrade
Buyback Yield / Dilution	0.44%	0.55%	-0.15%	0.01%	-0.01%	-0.00%	Upgrade
Total Shareholder Return	1.29%	1.88%	1.27%	0.55%	0.43%	0.45%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.