Guangzhou Echom Sci.&Tech.Co.,Ltd (SHE:002420)
China · Delayed Price · Currency is CNY 6.66
+0.01 (0.15%)
Aug 4, 2025, 2:45 PM CST
SHE:002420 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 62.65 | 94.7 | -212.4 | 41.97 | 74.37 | 65.85 | Upgrade |
Depreciation & Amortization | 69.73 | 69.73 | 63.53 | 64.12 | 64.33 | 76.74 | Upgrade |
Other Amortization | 12.46 | 12.46 | 46.65 | 33.17 | 78.47 | 22.67 | Upgrade |
Loss (Gain) From Sale of Assets | -3.72 | -3.72 | -3.39 | -8.72 | -6.65 | -0.86 | Upgrade |
Asset Writedown & Restructuring Costs | 5.44 | 5.44 | 41.2 | 3.77 | 4.2 | 1.51 | Upgrade |
Loss (Gain) From Sale of Investments | -50.56 | -50.56 | -6.07 | -0.17 | -0.44 | -0.31 | Upgrade |
Provision & Write-off of Bad Debts | 0.65 | 0.65 | 10.44 | 0.26 | -5.36 | -0.97 | Upgrade |
Other Operating Activities | 29.28 | 24.62 | 50.66 | 40.25 | 39.27 | 42.11 | Upgrade |
Change in Accounts Receivable | -190.48 | -190.48 | -127.59 | 49.2 | -221.18 | -12.53 | Upgrade |
Change in Inventory | -149.68 | -149.68 | 32.04 | -12.08 | 76.38 | 82.32 | Upgrade |
Change in Accounts Payable | 144.15 | 144.15 | 227.07 | -73.5 | -95.2 | -398.58 | Upgrade |
Operating Cash Flow | -67.21 | -39.81 | 113.71 | 135.28 | 10.69 | -122.46 | Upgrade |
Operating Cash Flow Growth | - | - | -15.94% | 1165.99% | - | - | Upgrade |
Capital Expenditures | -38.74 | -29.27 | -135.95 | -161.33 | -41.72 | -25.71 | Upgrade |
Sale of Property, Plant & Equipment | 5.46 | 5.41 | 10.21 | 16.73 | 16.53 | 9.62 | Upgrade |
Cash Acquisitions | -39.89 | - | - | -49.71 | - | - | Upgrade |
Divestitures | - | - | 1.96 | - | 1.03 | - | Upgrade |
Investment in Securities | 10 | - | -20 | - | -1.3 | - | Upgrade |
Other Investing Activities | -2.06 | 0.26 | - | - | - | - | Upgrade |
Investing Cash Flow | -65.23 | -23.6 | -143.78 | -194.31 | -25.47 | -16.09 | Upgrade |
Short-Term Debt Issued | - | 25 | 25 | 25 | 25 | 86.75 | Upgrade |
Long-Term Debt Issued | - | 440.66 | 522.73 | 339.49 | 280.68 | 371.29 | Upgrade |
Total Debt Issued | 556.34 | 465.66 | 547.73 | 364.49 | 305.68 | 458.04 | Upgrade |
Short-Term Debt Repaid | - | -25 | -25 | -25 | -50 | -61.9 | Upgrade |
Long-Term Debt Repaid | - | -518.13 | -323.97 | -304.12 | -349.14 | -144.77 | Upgrade |
Total Debt Repaid | -561.29 | -543.13 | -348.97 | -329.12 | -399.14 | -206.67 | Upgrade |
Net Debt Issued (Repaid) | -4.95 | -77.47 | 198.76 | 35.36 | -93.46 | 251.37 | Upgrade |
Issuance of Common Stock | 42.23 | 42.23 | - | - | - | - | Upgrade |
Repurchase of Common Stock | -30.5 | -30.5 | - | - | - | - | Upgrade |
Common Dividends Paid | -16.33 | -24.43 | -30.41 | -11.73 | -20.44 | -21.33 | Upgrade |
Other Financing Activities | -12.2 | 0.42 | - | - | - | - | Upgrade |
Financing Cash Flow | -21.75 | -89.74 | 168.35 | 23.64 | -113.91 | 230.04 | Upgrade |
Foreign Exchange Rate Adjustments | 0.43 | 0.49 | 0.42 | 1.23 | -1.19 | 0.02 | Upgrade |
Net Cash Flow | -153.76 | -152.66 | 138.71 | -34.16 | -129.87 | 91.5 | Upgrade |
Free Cash Flow | -105.95 | -69.08 | -22.24 | -26.05 | -31.04 | -148.17 | Upgrade |
Free Cash Flow Margin | -3.74% | -2.57% | -0.98% | -0.96% | -0.83% | -4.84% | Upgrade |
Free Cash Flow Per Share | -0.27 | -0.17 | -0.06 | -0.06 | -0.08 | -0.36 | Upgrade |
Cash Income Tax Paid | 42 | 41.34 | 73.14 | 88.57 | 78.48 | 93.23 | Upgrade |
Levered Free Cash Flow | -56.06 | -99.18 | 71.19 | 31.72 | -66.72 | -156.9 | Upgrade |
Unlevered Free Cash Flow | -45.23 | -87.49 | 82.12 | 39.27 | -56.08 | -143.65 | Upgrade |
Change in Net Working Capital | 122.84 | 177.66 | -217.53 | -89.86 | 205.5 | 272.15 | Upgrade |
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.