OFILM Group Co., Ltd. (SHE:002456)
China
· Delayed Price · Currency is CNY 11.71
-0.25 (-2.09%)
May 15, 2025, 3:04 PM CST
OFILM Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 20,576 | 20,340 | 16,569 | 14,515 | 22,572 | 46,848 | Upgrade
|
| Other Revenue | 96.43 | 96.43 | 293.81 | 311.97 | 271.85 | 1,502 | Upgrade
|
| Revenue | 20,673 | 20,437 | 16,863 | 14,827 | 22,844 | 48,350 | Upgrade
|
| Revenue Growth (YoY) | 9.88% | 21.19% | 13.73% | -35.09% | -52.75% | -6.97% | Upgrade
|
| Cost of Revenue | 18,342 | 18,125 | 15,250 | 15,872 | 21,210 | 43,152 | Upgrade
|
| Gross Profit | 2,330 | 2,312 | 1,613 | -1,045 | 1,634 | 5,198 | Upgrade
|
| Selling, General & Admin | 856.93 | 847.13 | 731.68 | 932.77 | 1,249 | 1,538 | Upgrade
|
| Research & Development | 1,039 | 1,057 | 915.4 | 1,273 | 1,362 | 1,830 | Upgrade
|
| Other Operating Expenses | -99.62 | -140.17 | 28.46 | 57.87 | 173.13 | 184.76 | Upgrade
|
| Operating Expenses | 1,849 | 1,820 | 1,681 | 2,304 | 2,852 | 3,606 | Upgrade
|
| Operating Income | 481.27 | 492.54 | -67.48 | -3,349 | -1,218 | 1,592 | Upgrade
|
| Interest Expense | -309.46 | -304.48 | -263.98 | -353 | -533.24 | -708.72 | Upgrade
|
| Interest & Investment Income | 20.28 | 26.99 | 37.81 | 62.15 | 75.39 | 36.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -78.47 | -78.47 | -37.39 | -183.21 | 57.44 | 195.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -29.94 | -27.48 | -12.49 | -72.1 | -10.26 | -23.46 | Upgrade
|
| EBT Excluding Unusual Items | 83.68 | 109.1 | -343.54 | -3,895 | -1,628 | 1,091 | Upgrade
|
| Gain (Loss) on Sale of Investments | -142.37 | -93.11 | -32.28 | -583.37 | -176.65 | -363.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.72 | -3.59 | 67.93 | 1.56 | -22.67 | 8.27 | Upgrade
|
| Asset Writedown | -0.21 | -7.18 | -0.2 | -926.12 | -854.67 | -2,652 | Upgrade
|
| Legal Settlements | 0.92 | 0.92 | 163.79 | -180.48 | -20 | - | Upgrade
|
| Other Unusual Items | 78.06 | 77.5 | 150.2 | -12.58 | -32.47 | 145.96 | Upgrade
|
| Pretax Income | 18.38 | 83.64 | 5.91 | -5,596 | -2,735 | -1,770 | Upgrade
|
| Income Tax Expense | -46.75 | -45.68 | -68.14 | 99.64 | 92.76 | 83.35 | Upgrade
|
| Earnings From Continuing Operations | 65.12 | 129.32 | 74.04 | -5,696 | -2,828 | -1,854 | Upgrade
|
| Minority Interest in Earnings | -81.6 | -70.94 | 2.86 | 513.18 | 202.6 | -90.83 | Upgrade
|
| Net Income | -16.48 | 58.38 | 76.91 | -5,182 | -2,625 | -1,945 | Upgrade
|
| Net Income to Common | -16.48 | 58.38 | 76.91 | -5,182 | -2,625 | -1,945 | Upgrade
|
| Net Income Growth | - | -24.09% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,287 | 3,280 | 3,259 | 3,259 | 2,884 | 2,695 | Upgrade
|
| Shares Outstanding (Diluted) | 3,287 | 3,298 | 3,259 | 3,259 | 2,884 | 2,695 | Upgrade
|
| Shares Change (YoY) | 0.95% | 1.22% | -0.01% | 13.00% | 7.02% | -0.69% | Upgrade
|
| EPS (Basic) | -0.01 | 0.02 | 0.02 | -1.59 | -0.91 | -0.72 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.02 | 0.02 | -1.59 | -0.91 | -0.72 | Upgrade
|
| EPS Growth | - | -25.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | -55.64 | -423.04 | -798.06 | 1,117 | 1,119 | 2,447 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.13 | -0.24 | 0.34 | 0.39 | 0.91 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.008 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -61.91% | Upgrade
|
| Gross Margin | 11.27% | 11.31% | 9.57% | -7.04% | 7.15% | 10.75% | Upgrade
|
| Operating Margin | 2.33% | 2.41% | -0.40% | -22.59% | -5.33% | 3.29% | Upgrade
|
| Profit Margin | -0.08% | 0.29% | 0.46% | -34.95% | -11.49% | -4.02% | Upgrade
|
| Free Cash Flow Margin | -0.27% | -2.07% | -4.73% | 7.53% | 4.90% | 5.06% | Upgrade
|
| EBITDA | 1,201 | 1,223 | 707.46 | -2,505 | 17 | 3,453 | Upgrade
|
| EBITDA Margin | 5.81% | 5.99% | 4.20% | -16.89% | 0.07% | 7.14% | Upgrade
|
| D&A For EBITDA | 719.64 | 730.7 | 774.94 | 843.98 | 1,235 | 1,861 | Upgrade
|
| EBIT | 481.27 | 492.54 | -67.48 | -3,349 | -1,218 | 1,592 | Upgrade
|
| EBIT Margin | 2.33% | 2.41% | -0.40% | -22.59% | -5.33% | 3.29% | Upgrade
|
| Revenue as Reported | 20,673 | 20,437 | 16,863 | 14,827 | 22,844 | 48,350 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.