OFILM Group Co., Ltd. (SHE:002456)
China flag China · Delayed Price · Currency is CNY
11.57
-0.36 (-3.02%)
Apr 24, 2025, 2:45 PM CST

OFILM Group Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Cash & Equivalents
1,1661,5743,2403,6283,372
Upgrade
Short-Term Investments
670.16100.35---
Upgrade
Trading Asset Securities
5.48----
Upgrade
Cash & Short-Term Investments
1,8421,6753,2403,6283,372
Upgrade
Cash Growth
9.97%-48.32%-10.69%7.62%-8.84%
Upgrade
Accounts Receivable
7,4576,5274,0766,75811,501
Upgrade
Other Receivables
1,1251,273571.72604.82426.46
Upgrade
Receivables
8,5827,8004,6487,36311,927
Upgrade
Inventory
3,3942,5142,2223,5134,947
Upgrade
Prepaid Expenses
---0.080.15
Upgrade
Other Current Assets
373.76210.01208.08614.64588.59
Upgrade
Total Current Assets
14,19112,19910,31915,11920,835
Upgrade
Property, Plant & Equipment
4,6654,4215,2615,8028,597
Upgrade
Long-Term Investments
894.161,275895.111,6361,834
Upgrade
Goodwill
122.27122.27122.27122.27122.27
Upgrade
Other Intangible Assets
1,206950.88859.791,0571,880
Upgrade
Long-Term Accounts Receivable
30.719.08-50.01110.28
Upgrade
Long-Term Deferred Tax Assets
260.02343.22265.76344.54414.75
Upgrade
Long-Term Deferred Charges
285.65370.89287.69352.52248.17
Upgrade
Other Long-Term Assets
26.8236.27327.06153.68185.55
Upgrade
Total Assets
21,68219,93818,33724,63734,227
Upgrade
Accounts Payable
8,3267,3385,1234,9138,729
Upgrade
Accrued Expenses
311.56374.51425.72588.52752.69
Upgrade
Short-Term Debt
2,9322,6112,7511,8063,208
Upgrade
Current Portion of Long-Term Debt
1,7372,3382,6322,7931,680
Upgrade
Current Portion of Leases
196.1679.97470.68579.448.76
Upgrade
Current Income Taxes Payable
2.481.160.470.02135.3
Upgrade
Current Unearned Revenue
135.7977.05164.0520.5232.73
Upgrade
Other Current Liabilities
1,073939.29654.63589.881,855
Upgrade
Total Current Liabilities
14,71413,76012,22211,29016,441
Upgrade
Long-Term Debt
1,2611,0411,3562,6956,809
Upgrade
Long-Term Leases
1,068689.39317.17550.171,708
Upgrade
Long-Term Unearned Revenue
79.7239.6952.0759131.2
Upgrade
Long-Term Deferred Tax Liabilities
35.68155.49130.24138.69128.56
Upgrade
Other Long-Term Liabilities
10.4368.74269.98217.899.92
Upgrade
Total Liabilities
17,16915,75414,34814,95125,230
Upgrade
Common Stock
3,3123,2583,2583,2622,695
Upgrade
Additional Paid-In Capital
6,8356,5146,4946,5063,559
Upgrade
Retained Earnings
-6,360-6,418-6,495-1,3511,146
Upgrade
Treasury Stock
-162.22---50-50
Upgrade
Comprehensive Income & Other
32.7250.09-8.5765.37106.96
Upgrade
Total Common Equity
3,6573,4043,2488,4347,457
Upgrade
Minority Interest
856.2780.17741.031,2531,540
Upgrade
Shareholders' Equity
4,5134,1843,9899,6868,998
Upgrade
Total Liabilities & Equity
21,68219,93818,33724,63734,227
Upgrade
Total Debt
7,1946,7597,5278,42313,454
Upgrade
Net Cash (Debt)
-5,352-5,084-4,287-4,794-10,082
Upgrade
Net Cash Per Share
-1.62-1.56-1.32-1.66-3.74
Upgrade
Filing Date Shares Outstanding
3,3123,2583,2583,2622,695
Upgrade
Total Common Shares Outstanding
3,3123,2583,2583,2622,695
Upgrade
Working Capital
-522.99-1,561-1,9033,8294,394
Upgrade
Book Value Per Share
1.101.041.002.592.77
Upgrade
Tangible Book Value
2,3292,3312,2667,2555,455
Upgrade
Tangible Book Value Per Share
0.700.720.702.222.02
Upgrade
Buildings
1,703795.831,4271,7443,031
Upgrade
Machinery
6,4096,1395,8996,29511,372
Upgrade
Construction In Progress
170.99793.21858.95483.07371.03
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.