Jiangsu Zhongchao Holding Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	12,250	3,737	3,970	3,309	3,474	3,474
Market Cap Growth	245.50%	-5.86%	19.96%	-4.75%	-	16.60%
Enterprise Value	13,690	5,006	5,402	4,552	4,834	4,871
Last Close Price	8.95	2.73	2.85	2.57	2.70	2.70
PE Ratio	-	-	15.82	-	126.83	317.29
Forward PE	-	28.50	28.50	28.50	28.50	28.50
PS Ratio	2.26	0.68	0.65	0.56	0.59	0.64
PB Ratio	6.89	2.13	2.35	2.36	2.46	2.26
P/TBV Ratio	7.79	2.42	2.69	2.78	2.97	2.69
P/FCF Ratio	2312.62	-	10.19	51.86	-	56.39
P/OCF Ratio	89.77	70.48	9.30	29.66	-	26.51
EV/Sales Ratio	2.53	0.91	0.88	0.77	0.82	0.90
EV/EBITDA Ratio	109.05	42.92	44.07	95.03	22.44	18.62
EV/EBIT Ratio	259.14	97.90	92.67	-	38.39	27.16
EV/FCF Ratio	2584.29	-	13.87	71.33	-	79.06
Debt / Equity Ratio	1.13	1.14	1.14	1.43	1.41	1.42
Debt / EBITDA Ratio	15.97	16.23	14.84	37.36	9.05	8.34
Debt / FCF Ratio	378.44	-	4.92	31.41	-	35.43
Net Debt / Equity Ratio	0.79	0.58	0.57	0.86	0.97	0.85
Net Debt / EBITDA Ratio	11.79	8.77	7.89	25.05	6.36	4.99
Net Debt / FCF Ratio	265.50	-22.40	2.48	18.80	-4.75	21.17
Asset Turnover	0.98	0.97	1.08	1.04	1.05	0.91
Inventory Turnover	5.62	8.00	9.79	9.49	8.97	5.99
Quick Ratio	0.85	0.92	0.94	0.95	0.95	1.00
Current Ratio	1.14	1.11	1.10	1.10	1.11	1.19
Return on Equity (ROE)	-2.49%	-1.39%	16.08%	-3.47%	1.79%	0.45%
Return on Assets (ROA)	0.60%	0.56%	0.64%	-0.32%	1.40%	1.88%
Return on Invested Capital (ROIC)	1.74%	1.88%	2.22%	-1.10%	4.48%	2.77%
Return on Capital Employed (ROCE)	2.80%	2.80%	3.30%	-1.70%	7.30%	8.70%
Earnings Yield	-0.32%	-0.57%	6.32%	-1.45%	0.79%	0.32%
FCF Yield	0.04%	-1.22%	9.81%	1.93%	-8.30%	1.77%
Dividend Yield	-	-	1.09%	-	-	-
Payout Ratio	-	-	39.32%	-	361.36%	1048.39%
Buyback Yield / Dilution	-3.50%	0.63%	-1.18%	0.09%	0.39%	-0.40%
Total Shareholder Return	-3.50%	0.63%	-0.10%	0.09%	0.39%	-0.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.