Jiangsu Rainbow Heavy Industries Co., Ltd. (SHE:002483)
China
· Delayed Price · Currency is CNY 6.16
-0.09 (-1.44%)
May 30, 2025, 3:04 PM CST
SHE:002483 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 8,127 | 8,171 | 7,113 | 5,102 | 3,768 | 3,537 | Upgrade
|
| Other Revenue | 52.79 | 52.79 | 69.46 | 72.12 | 79.28 | 77.73 | Upgrade
|
| Revenue | 8,180 | 8,224 | 7,183 | 5,174 | 3,847 | 3,615 | Upgrade
|
| Revenue Growth (YoY) | 10.00% | 14.50% | 38.82% | 34.51% | 6.42% | 56.23% | Upgrade
|
| Cost of Revenue | 6,231 | 6,279 | 5,732 | 4,111 | 2,924 | 2,841 | Upgrade
|
| Gross Profit | 1,948 | 1,945 | 1,450 | 1,063 | 922.54 | 773.54 | Upgrade
|
| Selling, General & Admin | 625.51 | 614.21 | 452.01 | 371.38 | 331.88 | 330.82 | Upgrade
|
| Research & Development | 207.36 | 209.94 | 205.28 | 212.11 | 160.08 | 155.18 | Upgrade
|
| Other Operating Expenses | 29 | 22.42 | 26.74 | 23.58 | 22.66 | 20.78 | Upgrade
|
| Operating Expenses | 929.13 | 897.02 | 694.88 | 678.78 | 538.95 | 514.14 | Upgrade
|
| Operating Income | 1,019 | 1,048 | 755.57 | 384.11 | 383.59 | 259.4 | Upgrade
|
| Interest Expense | -37.48 | -40.8 | -62.89 | -83.94 | -74.75 | -67.48 | Upgrade
|
| Interest & Investment Income | 94.73 | 93.91 | 34.56 | 27.56 | 54.1 | 22.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -52.78 | -52.78 | -47.99 | 40.31 | -0.43 | -12.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.21 | -45.17 | -66.56 | -5.81 | -2.44 | 26.37 | Upgrade
|
| EBT Excluding Unusual Items | 1,009 | 1,003 | 612.68 | 362.23 | 360.07 | 227.42 | Upgrade
|
| Impairment of Goodwill | -25.65 | -25.65 | -215.68 | -481.47 | - | -17.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.39 | 20.47 | -117.93 | -23.1 | 16.11 | 5.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.37 | 1.09 | -0.14 | 5.28 | 6.4 | Upgrade
|
| Asset Writedown | -5.46 | -1.99 | -19.95 | -0.98 | -0.98 | -0.47 | Upgrade
|
| Other Unusual Items | 34.01 | 34.01 | 21.02 | 332.21 | 23.42 | 18.89 | Upgrade
|
| Pretax Income | 1,018 | 1,030 | 281.23 | 188.74 | 403.9 | 240.38 | Upgrade
|
| Income Tax Expense | 294.56 | 299.22 | 80.19 | 90.36 | 28.3 | 8.62 | Upgrade
|
| Earnings From Continuing Operations | 723.24 | 731.05 | 201.04 | 98.38 | 375.6 | 231.76 | Upgrade
|
| Minority Interest in Earnings | -230.6 | -246.08 | -145.67 | -45.2 | -26.12 | 24.35 | Upgrade
|
| Net Income | 492.64 | 484.97 | 55.37 | 53.18 | 349.47 | 256.12 | Upgrade
|
| Net Income to Common | 492.64 | 484.97 | 55.37 | 53.18 | 349.47 | 256.12 | Upgrade
|
| Net Income Growth | 550.21% | 775.84% | 4.12% | -84.78% | 36.45% | 82.56% | Upgrade
|
| Shares Outstanding (Basic) | 878 | 882 | 923 | 886 | 945 | 883 | Upgrade
|
| Shares Outstanding (Diluted) | 878 | 882 | 923 | 886 | 945 | 883 | Upgrade
|
| Shares Change (YoY) | -0.58% | -4.45% | 4.12% | -6.16% | 6.95% | 32.20% | Upgrade
|
| EPS (Basic) | 0.56 | 0.55 | 0.06 | 0.06 | 0.37 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.55 | 0.06 | 0.06 | 0.37 | 0.29 | Upgrade
|
| EPS Growth | 553.99% | 816.67% | - | -83.78% | 27.59% | 38.09% | Upgrade
|
| Free Cash Flow | 923.68 | 681.26 | 844.71 | 1,705 | 126.72 | 76.18 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 0.77 | 0.92 | 1.92 | 0.13 | 0.09 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.053 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | - | - | 88.15% | 6.30% | - | - | Upgrade
|
| Gross Margin | 23.82% | 23.65% | 20.19% | 20.54% | 23.98% | 21.40% | Upgrade
|
| Operating Margin | 12.46% | 12.74% | 10.52% | 7.42% | 9.97% | 7.18% | Upgrade
|
| Profit Margin | 6.02% | 5.90% | 0.77% | 1.03% | 9.09% | 7.08% | Upgrade
|
| Free Cash Flow Margin | 11.29% | 8.28% | 11.76% | 32.95% | 3.29% | 2.11% | Upgrade
|
| EBITDA | 1,203 | 1,231 | 938.49 | 556.96 | 604.83 | 456.3 | Upgrade
|
| EBITDA Margin | 14.70% | 14.97% | 13.07% | 10.76% | 15.72% | 12.62% | Upgrade
|
| D&A For EBITDA | 183.76 | 183.59 | 182.92 | 172.85 | 221.24 | 196.9 | Upgrade
|
| EBIT | 1,019 | 1,048 | 755.57 | 384.11 | 383.59 | 259.4 | Upgrade
|
| EBIT Margin | 12.46% | 12.74% | 10.52% | 7.42% | 9.97% | 7.18% | Upgrade
|
| Effective Tax Rate | 28.94% | 29.04% | 28.52% | 47.88% | 7.01% | 3.59% | Upgrade
|
| Revenue as Reported | 8,180 | 8,224 | 7,183 | 5,174 | 3,847 | 3,615 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.