Jiangsu Rainbow Heavy Industries Co., Ltd. (SHE:002483)
China · Delayed Price · Currency is CNY 7.27
-0.11 (-1.49%)
At close: Feb 13, 2026
SHE:002483 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,719 | 8,171 | 7,113 | 5,102 | 3,768 | 3,537 |
Other Revenue | 52.79 | 52.79 | 69.46 | 72.12 | 79.28 | 77.73 |
| 7,772 | 8,224 | 7,183 | 5,174 | 3,847 | 3,615 | |
Revenue Growth (YoY) | 5.52% | 14.50% | 38.82% | 34.51% | 6.42% | 56.23% |
Cost of Revenue | 5,887 | 6,279 | 5,732 | 4,111 | 2,924 | 2,841 |
Gross Profit | 1,885 | 1,945 | 1,450 | 1,063 | 922.54 | 773.54 |
Selling, General & Admin | 645.32 | 614.21 | 452.01 | 371.38 | 331.88 | 330.82 |
Research & Development | 224.36 | 209.94 | 205.28 | 212.11 | 160.08 | 155.18 |
Other Operating Expenses | 39.42 | 22.42 | 26.74 | 23.58 | 22.66 | 20.78 |
Operating Expenses | 996.46 | 897.02 | 694.88 | 678.78 | 538.95 | 514.14 |
Operating Income | 888.15 | 1,048 | 755.57 | 384.11 | 383.59 | 259.4 |
Interest Expense | -34.29 | -40.8 | -62.89 | -83.94 | -74.75 | -67.48 |
Interest & Investment Income | 94.67 | 93.91 | 34.56 | 27.56 | 54.1 | 22.12 |
Currency Exchange Gain (Loss) | -52.78 | -52.78 | -47.99 | 40.31 | -0.43 | -12.99 |
Other Non Operating Income (Expenses) | -12.16 | -45.17 | -66.56 | -5.81 | -2.44 | 26.37 |
EBT Excluding Unusual Items | 883.59 | 1,003 | 612.68 | 362.23 | 360.07 | 227.42 |
Impairment of Goodwill | -25.65 | -25.65 | -215.68 | -481.47 | - | -17.31 |
Gain (Loss) on Sale of Investments | -3.63 | 20.47 | -117.93 | -23.1 | 16.11 | 5.45 |
Gain (Loss) on Sale of Assets | -1.02 | 0.37 | 1.09 | -0.14 | 5.28 | 6.4 |
Asset Writedown | -0.92 | -1.99 | -19.95 | -0.98 | -0.98 | -0.47 |
Other Unusual Items | 40.44 | 34.01 | 21.02 | 332.21 | 23.42 | 18.89 |
Pretax Income | 892.82 | 1,030 | 281.23 | 188.74 | 403.9 | 240.38 |
Income Tax Expense | 254.63 | 299.22 | 80.19 | 90.36 | 28.3 | 8.62 |
Earnings From Continuing Operations | 638.19 | 731.05 | 201.04 | 98.38 | 375.6 | 231.76 |
Minority Interest in Earnings | -183.95 | -246.08 | -145.67 | -45.2 | -26.12 | 24.35 |
Net Income | 454.23 | 484.97 | 55.37 | 53.18 | 349.47 | 256.12 |
Net Income to Common | 454.23 | 484.97 | 55.37 | 53.18 | 349.47 | 256.12 |
Net Income Growth | 389.05% | 775.84% | 4.12% | -84.78% | 36.45% | 82.56% |
Shares Outstanding (Basic) | 880 | 882 | 923 | 886 | 945 | 883 |
Shares Outstanding (Diluted) | 880 | 882 | 923 | 886 | 945 | 883 |
Shares Change (YoY) | -2.32% | -4.45% | 4.12% | -6.16% | 6.95% | 32.20% |
EPS (Basic) | 0.52 | 0.55 | 0.06 | 0.06 | 0.37 | 0.29 |
EPS (Diluted) | 0.52 | 0.55 | 0.06 | 0.06 | 0.37 | 0.29 |
EPS Growth | 400.68% | 816.67% | - | -83.78% | 27.59% | 38.09% |
Free Cash Flow | 1,059 | 681.26 | 844.71 | 1,705 | 126.72 | 76.18 |
Free Cash Flow Per Share | 1.20 | 0.77 | 0.92 | 1.92 | 0.13 | 0.09 |
Dividend Per Share | 0.300 | 0.300 | 0.100 | 0.053 | 0.050 | 0.050 |
Dividend Growth | 200.00% | 200.00% | 88.15% | 6.30% | - | - |
Gross Margin | 24.25% | 23.65% | 20.19% | 20.54% | 23.98% | 21.40% |
Operating Margin | 11.43% | 12.74% | 10.52% | 7.42% | 9.97% | 7.18% |
Profit Margin | 5.85% | 5.90% | 0.77% | 1.03% | 9.09% | 7.08% |
Free Cash Flow Margin | 13.62% | 8.28% | 11.76% | 32.95% | 3.29% | 2.11% |
EBITDA | 1,072 | 1,231 | 938.49 | 556.96 | 604.83 | 456.3 |
EBITDA Margin | 13.80% | 14.97% | 13.07% | 10.76% | 15.72% | 12.62% |
D&A For EBITDA | 184.09 | 183.59 | 182.92 | 172.85 | 221.24 | 196.9 |
EBIT | 888.15 | 1,048 | 755.57 | 384.11 | 383.59 | 259.4 |
EBIT Margin | 11.43% | 12.74% | 10.52% | 7.42% | 9.97% | 7.18% |
Effective Tax Rate | 28.52% | 29.04% | 28.52% | 47.88% | 7.01% | 3.59% |
Revenue as Reported | 7,772 | 8,224 | 7,183 | 5,174 | 3,847 | 3,615 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.