Shanghai STEP Electric Corporation (SHE:002527)
China
· Delayed Price · Currency is CNY 16.55
+1.27 (8.31%)
May 7, 2025, 2:45 PM CST
Shanghai STEP Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,357 | 3,387 | 3,097 | 4,264 | 3,957 | Upgrade
|
| Other Revenue | - | 0.29 | 0.13 | 0.07 | - | Upgrade
|
| Revenue | 3,357 | 3,387 | 3,097 | 4,264 | 3,957 | Upgrade
|
| Revenue Growth (YoY) | -0.89% | 9.37% | -27.37% | 7.76% | 11.97% | Upgrade
|
| Cost of Revenue | 2,771 | 2,911 | 2,645 | 3,440 | 3,227 | Upgrade
|
| Gross Profit | 586 | 476.47 | 451.85 | 823.86 | 729.88 | Upgrade
|
| Selling, General & Admin | 423.29 | 444.91 | 416.22 | 424.03 | 376.64 | Upgrade
|
| Research & Development | 203.23 | 233.26 | 234.87 | 224.79 | 197.99 | Upgrade
|
| Other Operating Expenses | -50.24 | -10.16 | -8.86 | -15.71 | -4.9 | Upgrade
|
| Operating Expenses | 576.27 | 686.51 | 655.35 | 639 | 578.22 | Upgrade
|
| Operating Income | 9.73 | -210.04 | -203.5 | 184.86 | 151.66 | Upgrade
|
| Interest Expense | - | -72.33 | -98.99 | -59.02 | -82.25 | Upgrade
|
| Interest & Investment Income | 6.22 | 146.2 | 23.87 | 37 | 45.84 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.27 | 1.93 | -2.42 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -60.86 | -1.74 | -3.84 | -1.51 | -4.72 | Upgrade
|
| EBT Excluding Unusual Items | -44.91 | -136.64 | -280.53 | 158.91 | 110.54 | Upgrade
|
| Impairment of Goodwill | - | -270.84 | -753.68 | - | -15.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.43 | 0.3 | 0.4 | 0.47 | -0.31 | Upgrade
|
| Asset Writedown | -234.8 | -4.67 | -26.54 | -0.37 | 0.13 | Upgrade
|
| Other Unusual Items | - | 33.91 | 31.69 | 61.13 | 53.98 | Upgrade
|
| Pretax Income | -271.28 | -377.94 | -1,029 | 220.14 | 149.6 | Upgrade
|
| Income Tax Expense | 16.77 | 0.96 | 31.11 | 50.96 | 56.75 | Upgrade
|
| Earnings From Continuing Operations | -288.05 | -378.9 | -1,060 | 169.19 | 92.85 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.13 | 2.76 | -19.01 | -6.05 | Upgrade
|
| Net Income | -288.08 | -379.03 | -1,057 | 150.17 | 86.8 | Upgrade
|
| Net Income to Common | -288.08 | -379.03 | -1,057 | 150.17 | 86.8 | Upgrade
|
| Net Income Growth | - | - | - | 73.02% | 61.97% | Upgrade
|
| Shares Outstanding (Basic) | 655 | 665 | 657 | 626 | 620 | Upgrade
|
| Shares Outstanding (Diluted) | 655 | 665 | 657 | 626 | 620 | Upgrade
|
| Shares Change (YoY) | -1.54% | 1.29% | 4.92% | 0.93% | 4.12% | Upgrade
|
| EPS (Basic) | -0.44 | -0.57 | -1.61 | 0.24 | 0.14 | Upgrade
|
| EPS (Diluted) | -0.44 | -0.57 | -1.61 | 0.24 | 0.14 | Upgrade
|
| EPS Growth | - | - | - | 71.43% | 55.56% | Upgrade
|
| Free Cash Flow | 93.76 | 127.74 | -369.7 | 77.35 | 134.08 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.19 | -0.56 | 0.12 | 0.22 | Upgrade
|
| Dividend Per Share | - | - | - | 0.070 | 0.040 | Upgrade
|
| Dividend Growth | - | - | - | 75.00% | 33.33% | Upgrade
|
| Gross Margin | 17.45% | 14.07% | 14.59% | 19.32% | 18.45% | Upgrade
|
| Operating Margin | 0.29% | -6.20% | -6.57% | 4.33% | 3.83% | Upgrade
|
| Profit Margin | -8.58% | -11.19% | -34.13% | 3.52% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 2.79% | 3.77% | -11.94% | 1.81% | 3.39% | Upgrade
|
| EBITDA | 85.88 | -139.77 | -120.52 | 267.58 | 228.85 | Upgrade
|
| EBITDA Margin | 2.56% | -4.13% | -3.89% | 6.28% | 5.78% | Upgrade
|
| D&A For EBITDA | 76.15 | 70.27 | 82.98 | 82.72 | 77.2 | Upgrade
|
| EBIT | 9.73 | -210.04 | -203.5 | 184.86 | 151.66 | Upgrade
|
| EBIT Margin | 0.29% | -6.20% | -6.57% | 4.33% | 3.83% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.15% | 37.93% | Upgrade
|
| Revenue as Reported | - | 3,387 | 3,097 | 4,264 | 3,957 | Upgrade
|
| Advertising Expenses | - | 4.32 | 5.99 | 6.19 | 4.68 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.