Shenzhen Infinova Limited (SHE:002528)
China
· Delayed Price · Currency is CNY 2.580
-0.110 (-4.09%)
Jun 13, 2025, 3:04 PM CST
Shenzhen Infinova Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 747.09 | 911.3 | 1,373 | 1,838 | 2,904 | 5,208 | Upgrade
|
| Other Revenue | 33.59 | 33.59 | 23.75 | 32.1 | 31.4 | 29.55 | Upgrade
|
| Revenue | 780.68 | 944.88 | 1,397 | 1,870 | 2,936 | 5,237 | Upgrade
|
| Revenue Growth (YoY) | -41.09% | -32.35% | -25.31% | -36.31% | -43.95% | 10.23% | Upgrade
|
| Cost of Revenue | 552.03 | 688.52 | 1,213 | 1,716 | 2,363 | 4,138 | Upgrade
|
| Gross Profit | 228.65 | 256.37 | 184 | 154.03 | 572.36 | 1,100 | Upgrade
|
| Selling, General & Admin | 315.58 | 328.37 | 396.56 | 413.14 | 732.81 | 633.25 | Upgrade
|
| Research & Development | 83.8 | 89.58 | 87.67 | 107.15 | 212.25 | 219.63 | Upgrade
|
| Other Operating Expenses | 5.1 | 5.52 | 4.22 | -6.13 | -5.06 | 27.58 | Upgrade
|
| Operating Expenses | 453.88 | 523.74 | 625.12 | 772.69 | 1,205 | 976.77 | Upgrade
|
| Operating Income | -225.24 | -267.37 | -441.11 | -618.66 | -632.71 | 122.78 | Upgrade
|
| Interest Expense | -45.49 | -44.92 | -56.02 | -78.95 | -83.49 | -68.22 | Upgrade
|
| Interest & Investment Income | 34.04 | 32.17 | 41.45 | 25.69 | 178.59 | 40.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.31 | -5.31 | 2.12 | 2.07 | -7.16 | 2.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -108.25 | -108.3 | -291.55 | -304.54 | -151.84 | -36.92 | Upgrade
|
| EBT Excluding Unusual Items | -350.25 | -393.74 | -745.1 | -974.4 | -696.61 | 60.72 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -714.71 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -5.08 | -11.12 | 13.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.89 | 7.45 | 1.28 | 0.05 | -0.3 | -0.18 | Upgrade
|
| Asset Writedown | -9.57 | -8.07 | -7.99 | -12.22 | -24.81 | -0.27 | Upgrade
|
| Legal Settlements | -8.73 | -8.73 | -30.33 | - | - | - | Upgrade
|
| Other Unusual Items | 2.93 | 2.87 | 14.2 | 11.39 | 19.35 | 33.95 | Upgrade
|
| Pretax Income | -354.71 | -400.2 | -767.93 | -980.26 | -1,428 | 107.63 | Upgrade
|
| Income Tax Expense | 2.56 | 4.26 | 4.47 | 31.36 | 11.83 | 25.8 | Upgrade
|
| Earnings From Continuing Operations | -357.28 | -404.46 | -772.4 | -1,012 | -1,440 | 81.83 | Upgrade
|
| Minority Interest in Earnings | 0.9 | 0.89 | 1.78 | 7.79 | 4.54 | 5.67 | Upgrade
|
| Net Income | -356.37 | -403.57 | -770.63 | -1,004 | -1,435 | 87.5 | Upgrade
|
| Net Income to Common | -356.37 | -403.57 | -770.63 | -1,004 | -1,435 | 87.5 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 16.52% | Upgrade
|
| Shares Outstanding (Basic) | 1,198 | 1,199 | 1,199 | 1,199 | 1,199 | 1,199 | Upgrade
|
| Shares Outstanding (Diluted) | 1,198 | 1,199 | 1,199 | 1,199 | 1,199 | 1,199 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.01% | 0.01% | - | -0.08% | Upgrade
|
| EPS (Basic) | -0.30 | -0.34 | -0.64 | -0.84 | -1.20 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.30 | -0.34 | -0.64 | -0.84 | -1.20 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | - | - | 16.61% | Upgrade
|
| Free Cash Flow | -42.99 | 7.91 | 244.41 | -175.17 | 69.24 | -659.53 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.01 | 0.20 | -0.15 | 0.06 | -0.55 | Upgrade
|
| Gross Margin | 29.29% | 27.13% | 13.18% | 8.24% | 19.50% | 21.00% | Upgrade
|
| Operating Margin | -28.85% | -28.30% | -31.58% | -33.09% | -21.55% | 2.34% | Upgrade
|
| Profit Margin | -45.65% | -42.71% | -55.18% | -53.69% | -48.90% | 1.67% | Upgrade
|
| Free Cash Flow Margin | -5.51% | 0.84% | 17.50% | -9.37% | 2.36% | -12.59% | Upgrade
|
| EBITDA | -187.66 | -228.81 | -398.62 | -574.97 | -561.25 | 180.15 | Upgrade
|
| EBITDA Margin | -24.04% | -24.22% | -28.54% | -30.75% | -19.12% | 3.44% | Upgrade
|
| D&A For EBITDA | 37.58 | 38.56 | 42.5 | 43.7 | 71.45 | 57.37 | Upgrade
|
| EBIT | -225.24 | -267.37 | -441.11 | -618.66 | -632.71 | 122.78 | Upgrade
|
| EBIT Margin | -28.85% | -28.30% | -31.58% | -33.09% | -21.55% | 2.34% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 23.97% | Upgrade
|
| Revenue as Reported | 780.68 | 944.88 | 1,397 | 1,870 | 2,936 | 5,237 | Upgrade
|
| Advertising Expenses | - | 57.79 | 46.19 | 31.99 | 56.21 | 61.95 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.