Feilong Auto Components Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Market Capitalization	23,509	6,656	7,995	3,750	4,271	2,739
Market Cap Growth	208.45%	-16.75%	113.19%	-12.19%	55.94%	9.62%
Enterprise Value	23,175	5,775	7,320	3,932	4,652	2,855
Last Close Price	40.90	11.34	13.11	6.95	7.80	4.95
PE Ratio	66.68	20.19	30.54	44.58	30.09	22.03
Forward PE	58.85	16.31	16.31	16.31	16.31	16.31
PS Ratio	5.27	1.41	1.95	1.15	1.37	1.03
PB Ratio	6.85	2.00	2.49	1.63	1.88	1.25
P/TBV Ratio	7.12	2.09	2.60	1.75	2.03	1.36
P/FCF Ratio	-	66.31	36.28	95.46	-	-
P/OCF Ratio	78.03	17.48	25.33	37.92	51.62	22.19
EV/Sales Ratio	5.19	1.22	1.79	1.21	1.49	1.07
EV/EBITDA Ratio	40.53	11.07	16.03	16.48	12.20	8.16
EV/EBIT Ratio	66.84	19.18	30.24	210.78	27.33	18.21
EV/FCF Ratio	-75.64	57.53	33.22	100.07	-	-
Debt / Equity Ratio	0.13	0.08	0.07	0.25	0.31	0.31
Debt / EBITDA Ratio	0.77	0.49	0.49	2.36	1.86	1.91
Debt / FCF Ratio	-	2.53	1.02	14.34	-	-
Net Debt / Equity Ratio	-0.09	-0.17	-0.21	0.08	0.17	0.19
Net Debt / EBITDA Ratio	-0.54	-1.08	-1.47	0.81	1.04	1.18
Net Debt / FCF Ratio	1.01	-5.62	-3.04	4.89	-11.98	-104.07
Asset Turnover	0.82	0.91	0.87	0.75	0.76	0.68
Inventory Turnover	4.14	4.14	3.27	2.98	3.32	3.38
Quick Ratio	0.92	1.24	1.01	0.62	0.59	0.68
Current Ratio	1.44	1.79	1.71	1.18	1.15	1.15
Return on Equity (ROE)	10.10%	10.03%	8.77%	3.28%	5.44%	5.58%
Return on Assets (ROA)	3.98%	3.62%	3.20%	0.27%	2.59%	2.50%
Return on Invested Capital (ROIC)	10.81%	11.38%	9.64%	0.72%	6.45%	6.45%
Return on Capital Employed (ROCE)	9.90%	8.40%	7.30%	0.80%	7.20%	6.80%
Earnings Yield	1.49%	4.95%	3.27%	2.24%	3.32%	4.54%
FCF Yield	-1.30%	1.51%	2.76%	1.05%	-0.77%	-0.14%
Dividend Yield	1.05%	3.53%	2.29%	2.88%	1.28%	2.02%
Payout Ratio	67.95%	71.41%	43.08%	77.81%	48.89%	51.47%
Buyback Yield / Dilution	-9.20%	-10.70%	1.26%	-3.73%	-1.94%	1.52%
Total Shareholder Return	-8.05%	-7.18%	3.55%	-0.85%	-0.66%	3.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.