Nanjing Xinlian Electronics Co., Ltd (SHE:002546)
China
· Delayed Price · Currency is CNY 4.960
+0.450 (9.98%)
Apr 30, 2025, 3:04 PM CST
SHE:002546 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 388.83 | 264.83 | 61.91 | 11.16 | 223.24 | 183.4 | Upgrade
|
| Depreciation & Amortization | 27.83 | 27.83 | 27.02 | 33.33 | 38.94 | 39.16 | Upgrade
|
| Other Amortization | 2.03 | 2.03 | 4.25 | 2.51 | 3.53 | 3.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 0.23 | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | -91.67 | -91.67 | - | - | -0.4 | -3.96 | Upgrade
|
| Loss (Gain) From Sale of Investments | -45.88 | -45.88 | 39.32 | 108.55 | -199.91 | -116.89 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 1.08 | 1.12 | 2.09 | - | Upgrade
|
| Other Operating Activities | -176.18 | 0.85 | 3.78 | 0.93 | 1.72 | -0.9 | Upgrade
|
| Change in Accounts Receivable | 58.08 | 58.08 | -74.14 | -27.7 | -20.49 | 128.17 | Upgrade
|
| Change in Inventory | 31.35 | 31.35 | -29.62 | -88.05 | -28.04 | 36.64 | Upgrade
|
| Change in Accounts Payable | -11.76 | -11.76 | -23.96 | 88.09 | 12.69 | -115.88 | Upgrade
|
| Operating Cash Flow | 194.14 | 247.16 | -5.82 | 112.94 | 28.05 | 150.13 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 302.62% | -81.32% | -8.83% | Upgrade
|
| Capital Expenditures | -6.2 | -5.46 | -7.18 | -15.02 | -16.16 | -16.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | - | 0.07 | - | 0.07 | 0.05 | Upgrade
|
| Divestitures | - | - | - | - | 1.03 | - | Upgrade
|
| Investment in Securities | -51.16 | -288.9 | 94.3 | -36.64 | 44.07 | -438.7 | Upgrade
|
| Other Investing Activities | 96.12 | 67.18 | 34.18 | 46.03 | 121.73 | 115.62 | Upgrade
|
| Investing Cash Flow | 38.81 | -227.18 | 121.38 | -5.64 | 150.75 | -339.55 | Upgrade
|
| Short-Term Debt Issued | - | - | 24 | 20 | 20 | 20 | Upgrade
|
| Long-Term Debt Issued | - | 24 | - | - | - | - | Upgrade
|
| Total Debt Issued | 24 | 24 | 24 | 20 | 20 | 20 | Upgrade
|
| Short-Term Debt Repaid | - | - | -20 | -20 | -20 | -20 | Upgrade
|
| Long-Term Debt Repaid | - | -24 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -24 | -24 | -20 | -20 | -20 | -20 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | 4 | - | - | - | Upgrade
|
| Common Dividends Paid | -100.9 | -100.93 | -100.91 | -100.9 | -100.96 | -11.68 | Upgrade
|
| Other Financing Activities | - | - | - | -0.01 | -0.7 | -11.43 | Upgrade
|
| Financing Cash Flow | -100.9 | -100.93 | -96.91 | -100.91 | -101.66 | -23.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | 132.04 | -80.95 | 18.65 | 6.4 | 77.14 | -212.52 | Upgrade
|
| Free Cash Flow | 187.94 | 241.7 | -13 | 97.92 | 11.9 | 133.61 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 723.17% | -91.10% | 3.72% | Upgrade
|
| Free Cash Flow Margin | 23.94% | 31.53% | -2.10% | 15.78% | 2.56% | 23.24% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.29 | -0.01 | 0.09 | 0.01 | 0.16 | Upgrade
|
| Cash Interest Paid | - | - | 0.82 | 0.81 | 0.88 | 0.95 | Upgrade
|
| Cash Income Tax Paid | 42.67 | 42.67 | 57.98 | 31.33 | 47 | 60.16 | Upgrade
|
| Levered Free Cash Flow | 144.66 | 181.79 | -38.16 | 77.41 | 37.46 | 134.85 | Upgrade
|
| Unlevered Free Cash Flow | 144.67 | 181.79 | -37.65 | 77.92 | 38 | 135.45 | Upgrade
|
| Change in Net Working Capital | -10.91 | -55.65 | 115.75 | 6.78 | 18.79 | -53.65 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.