Shenzhen Kingsino Technology Co.,Ltd. (SHE:002548)
China
· Delayed Price · Currency is CNY 3.930
+0.010 (0.26%)
Jun 4, 2025, 2:45 PM CST
SHE:002548 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 56.43 | 30.16 | -659.87 | 19.87 | -992.23 | 132.25 | Upgrade
|
| Depreciation & Amortization | 290.36 | 290.36 | 290.77 | 287.43 | 374.5 | 157.88 | Upgrade
|
| Other Amortization | 23.24 | 23.24 | 15.59 | 11.28 | 15.02 | 33.43 | Upgrade
|
| Loss (Gain) From Sale of Assets | -20.77 | -20.77 | 27.17 | 38.25 | 82.74 | 0.15 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.96 | 0.96 | 30.11 | 13.51 | 371.04 | 240.9 | Upgrade
|
| Loss (Gain) From Sale of Investments | -38.44 | -38.44 | 91.13 | -106.79 | 233.97 | -9.22 | Upgrade
|
| Provision & Write-off of Bad Debts | 42.8 | 42.8 | 34.6 | -18.19 | 76.43 | 19.03 | Upgrade
|
| Other Operating Activities | 332.23 | 180.42 | 291.21 | 154.72 | 289.36 | 219.82 | Upgrade
|
| Change in Accounts Receivable | -10.72 | -10.72 | 16.54 | 24.99 | 178.66 | 57.81 | Upgrade
|
| Change in Inventory | -37.92 | -37.92 | -88.79 | -145.58 | -556.77 | -619.51 | Upgrade
|
| Change in Accounts Payable | -32.16 | -32.16 | 81.11 | -126.43 | 41.07 | 136.03 | Upgrade
|
| Operating Cash Flow | 601.52 | 423.44 | 124.96 | 132.59 | 115.98 | 360.43 | Upgrade
|
| Operating Cash Flow Growth | 287.91% | 238.85% | -5.76% | 14.32% | -67.82% | 66.11% | Upgrade
|
| Capital Expenditures | -269.61 | -283.7 | -341.78 | -393.92 | -1,176 | -1,062 | Upgrade
|
| Sale of Property, Plant & Equipment | 127.22 | 118.57 | 108.8 | 145.46 | 163.47 | 121.62 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -0.29 | Upgrade
|
| Divestitures | 21.14 | 37.44 | 99.99 | 342.17 | 61.19 | 31.63 | Upgrade
|
| Investment in Securities | 1.8 | 1.8 | 2.27 | - | -1 | 107.95 | Upgrade
|
| Other Investing Activities | -1.96 | -9.1 | -0.14 | 31.18 | -0.47 | 0.96 | Upgrade
|
| Investing Cash Flow | -121.4 | -134.98 | -130.86 | 124.88 | -952.88 | -799.93 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 300 | Upgrade
|
| Long-Term Debt Issued | - | 1,617 | 2,152 | 1,851 | 1,995 | 1,783 | Upgrade
|
| Total Debt Issued | 1,885 | 1,617 | 2,152 | 1,851 | 1,995 | 2,083 | Upgrade
|
| Short-Term Debt Repaid | - | -116 | -83 | -105 | -93.58 | -600 | Upgrade
|
| Long-Term Debt Repaid | - | -2,095 | -2,233 | -1,916 | -1,280 | -1,010 | Upgrade
|
| Total Debt Repaid | -2,238 | -2,211 | -2,316 | -2,021 | -1,374 | -1,610 | Upgrade
|
| Net Debt Issued (Repaid) | -352.56 | -594.18 | -164.7 | -169.5 | 620.95 | 473.14 | Upgrade
|
| Issuance of Common Stock | - | - | - | 689.38 | - | 722.59 | Upgrade
|
| Repurchase of Common Stock | - | - | -0.98 | -6.26 | -3.82 | -34.5 | Upgrade
|
| Common Dividends Paid | -116 | -123.54 | -125.93 | -125.66 | -118.39 | -92.09 | Upgrade
|
| Other Financing Activities | -74.51 | 34.11 | -235.3 | -242.98 | -50.42 | 114.96 | Upgrade
|
| Financing Cash Flow | -543.07 | -683.61 | -526.9 | 144.97 | 448.32 | 1,184 | Upgrade
|
| Net Cash Flow | -62.95 | -395.15 | -532.8 | 402.45 | -388.57 | 744.59 | Upgrade
|
| Free Cash Flow | 331.91 | 139.74 | -216.82 | -261.33 | -1,060 | -701.37 | Upgrade
|
| Free Cash Flow Margin | 7.09% | 3.06% | -5.37% | -6.58% | -21.78% | -17.24% | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.18 | -0.28 | -0.40 | -1.58 | -1.27 | Upgrade
|
| Cash Income Tax Paid | 32.88 | 30.93 | 26.61 | -23.86 | 46.97 | 32.76 | Upgrade
|
| Levered Free Cash Flow | -253.61 | -250.24 | -563.8 | -184.07 | -653.6 | -424.56 | Upgrade
|
| Unlevered Free Cash Flow | -156.19 | -150.78 | -473.12 | -116.25 | -570.99 | -358.97 | Upgrade
|
| Change in Net Working Capital | 284.65 | 261.11 | 214.64 | 35.96 | -376.23 | -130.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.