Chacha Food Company, Limited (SHE:002557)
China flag China · Delayed Price · Currency is CNY
23.86
-0.13 (-0.54%)
Apr 25, 2025, 2:45 PM CST

Chacha Food Company Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Net Income
686.25849.48802.74976.19928.66805.11
Upgrade
Depreciation & Amortization
177.14177.14181.47168.89144.14131.49
Upgrade
Other Amortization
2.952.950.61.043.314.46
Upgrade
Loss (Gain) From Sale of Assets
0.170.17-0.12-0.01-0.24-0.18
Upgrade
Asset Writedown & Restructuring Costs
0.70.71.830.481.715.86
Upgrade
Loss (Gain) From Sale of Investments
-35.88-35.88-20.36-59.05-49.61-46.07
Upgrade
Provision & Write-off of Bad Debts
3.973.971.325.315.39-0.36
Upgrade
Other Operating Activities
-271.96-69.62-67.21-9.15-29.99-25.81
Upgrade
Change in Accounts Receivable
-62.54-62.54-39.7-43.32-178.19-12.26
Upgrade
Change in Inventory
77.4377.43-638.6477.55225.05-297.78
Upgrade
Change in Accounts Payable
75.0875.08185.666.08289.7922.78
Upgrade
Change in Other Net Operating Assets
3.363.368.930.5--
Upgrade
Operating Cash Flow
673.331,039419.281,5321,345596.85
Upgrade
Operating Cash Flow Growth
-42.09%147.78%-72.64%13.94%125.32%-7.74%
Upgrade
Capital Expenditures
-131.63-159.02-143.55-211.4-177.53-209.95
Upgrade
Sale of Property, Plant & Equipment
2.452.452.860.564.152.58
Upgrade
Divestitures
----0.1-
Upgrade
Investment in Securities
-744.3-486.551,151261.85-526.74-69.87
Upgrade
Other Investing Activities
63.9661.38101.51112.45103.8399.08
Upgrade
Investing Cash Flow
-809.51-581.741,112313.45-596.19-178.16
Upgrade
Short-Term Debt Issued
----464.82638.61
Upgrade
Long-Term Debt Issued
-1,307684.54580--
Upgrade
Total Debt Issued
1,9391,307684.54580464.82638.61
Upgrade
Short-Term Debt Repaid
-----264.9-845.43
Upgrade
Long-Term Debt Repaid
--1,000-280.96-643.71--
Upgrade
Total Debt Repaid
-1,745-1,000-280.96-643.71-264.9-845.43
Upgrade
Net Debt Issued (Repaid)
193.31306.82403.59-63.71199.92-206.82
Upgrade
Issuance of Common Stock
-----1,340
Upgrade
Repurchase of Common Stock
-171.58-171.58-85.69-30-29.99-20
Upgrade
Common Dividends Paid
-722.24-570.65-537.21-448.2-462.35-386.91
Upgrade
Other Financing Activities
20.75-0.3616.239.1169.49-209.06
Upgrade
Financing Cash Flow
-679.77-435.77-203.08-532.79-222.93517.21
Upgrade
Foreign Exchange Rate Adjustments
13.51-0.154.42-5.776.46-3.26
Upgrade
Net Cash Flow
-802.4421.241,3321,307532.17932.64
Upgrade
Free Cash Flow
541.7879.88275.731,3211,167386.9
Upgrade
Free Cash Flow Growth
-48.24%219.11%-79.13%13.15%201.70%-18.21%
Upgrade
Free Cash Flow Margin
7.87%12.34%4.05%19.19%19.50%7.32%
Upgrade
Free Cash Flow Per Share
1.061.730.542.582.270.77
Upgrade
Cash Income Tax Paid
458.85527.85423.77501.04377.29389.05
Upgrade
Levered Free Cash Flow
199459.88-1.991,006893.15515.01
Upgrade
Unlevered Free Cash Flow
236.26497.1832.691,039928.87527.67
Upgrade
Change in Net Working Capital
255.1882.27504.22-430.69-372.06-73.24
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.