SHE:002565 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	17,659	3,222	3,593	4,325	7,219	4,495
Market Cap Growth	422.25%	-10.32%	-16.91%	-40.09%	60.59%	-33.75%
Enterprise Value	17,163	2,778	3,293	4,274	7,142	4,419
Last Close Price	16.66	3.02	3.33	4.00	6.68	4.16
PE Ratio	311.49	71.08	126.52	-	-	574.02
Forward PE	-	61.42	61.42	61.42	61.42	61.42
PS Ratio	13.74	2.12	2.52	3.07	4.66	2.81
PB Ratio	8.62	1.55	1.74	2.12	3.43	2.10
P/TBV Ratio	10.01	1.80	2.05	2.52	4.14	2.55
P/FCF Ratio	83.49	11.81	38.19	28.25	41.14	103.11
P/OCF Ratio	73.88	10.96	28.54	22.41	26.79	31.73
EV/Sales Ratio	13.35	1.83	2.31	3.03	4.61	2.76
EV/EBITDA Ratio	132.10	17.42	28.25	74.80	93.93	31.27
EV/EBIT Ratio	-	32.20	77.52	-	-	86.64
EV/FCF Ratio	81.14	10.18	35.00	27.92	40.71	101.37
Debt / Equity Ratio	0.08	0.06	0.08	0.11	0.13	0.17
Debt / EBITDA Ratio	1.26	0.73	1.17	2.80	2.82	2.58
Debt / FCF Ratio	0.77	0.47	1.66	1.40	1.52	8.37
Net Debt / Equity Ratio	-0.33	-0.37	-0.27	-0.14	-0.05	-0.10
Net Debt / EBITDA Ratio	-5.99	-4.84	-4.85	-5.07	-1.50	-1.55
Net Debt / FCF Ratio	-3.22	-2.83	-6.01	-1.89	-0.65	-5.04
Asset Turnover	0.48	0.54	0.50	0.49	0.53	0.53
Inventory Turnover	3.16	3.20	2.73	2.78	2.68	2.55
Quick Ratio	2.62	2.08	1.78	1.36	1.42	1.59
Current Ratio	3.26	2.57	2.47	2.09	2.13	2.33
Return on Equity (ROE)	3.64%	3.56%	1.93%	-2.79%	-1.21%	0.69%
Return on Assets (ROA)	0.95%	1.91%	0.92%	-0.52%	-0.13%	1.05%
Return on Invested Capital (ROIC)	2.64%	4.86%	1.91%	-1.29%	-0.32%	1.65%
Return on Capital Employed (ROCE)	1.90%	4.00%	1.90%	-1.10%	-0.30%	2.20%
Earnings Yield	0.32%	1.41%	0.79%	-1.39%	-0.39%	0.17%
FCF Yield	1.20%	8.46%	2.62%	3.54%	2.43%	0.97%
Dividend Yield	0.24%	1.33%	0.78%	-	-	-
Payout Ratio	80.29%	69.77%	20.54%	-	-	212.82%
Buyback Yield / Dilution	-19.91%	-19.72%	5.17%	-5.88%	10.89%	0.19%
Total Shareholder Return	-19.67%	-18.39%	5.95%	-5.88%	10.89%	0.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.