Zhejiang Ming Jewelry Co., Ltd. (SHE:002574)
6.24
-0.10 (-1.58%)
Feb 13, 2026, 2:25 PM CST
Zhejiang Ming Jewelry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,039 | 3,930 | 3,937 | 3,473 | 3,581 | 2,508 |
Other Revenue | 4.68 | 4.68 | 0.84 | 0.46 | 1.22 | 1.64 |
| 3,043 | 3,934 | 3,937 | 3,474 | 3,582 | 2,510 | |
Revenue Growth (YoY) | -28.02% | -0.08% | 13.35% | -3.03% | 42.73% | -26.82% |
Cost of Revenue | 2,879 | 3,695 | 3,446 | 3,085 | 3,167 | 2,185 |
Gross Profit | 164.34 | 238.88 | 491.52 | 388.29 | 414.79 | 325.13 |
Selling, General & Admin | 377.21 | 391.51 | 393.95 | 325.01 | 317.35 | 272.58 |
Research & Development | 27.3 | 28.59 | 2.52 | 0.92 | 1.7 | 1.77 |
Other Operating Expenses | 60.14 | 68.62 | 35.54 | 19.76 | 17.15 | 17.49 |
Operating Expenses | 460.22 | 480.97 | 449.86 | 353.64 | 345.14 | 305.46 |
Operating Income | -295.88 | -242.09 | 41.66 | 34.65 | 69.65 | 19.67 |
Interest Expense | -73.1 | -40.7 | - | -31.3 | -24.97 | -28.44 |
Interest & Investment Income | 82.74 | 91.55 | 42.86 | 60.88 | 40.65 | 41.53 |
Currency Exchange Gain (Loss) | -0.39 | -0.39 | -0.47 | -2.06 | 0.66 | 1.52 |
Other Non Operating Income (Expenses) | -46.5 | -2.45 | -2.96 | -1.11 | -3.42 | -0.82 |
EBT Excluding Unusual Items | -333.13 | -194.07 | 81.09 | 61.05 | 82.58 | 33.46 |
Gain (Loss) on Sale of Investments | 0.83 | 0.48 | 0.2 | -276.82 | 126.04 | -274.08 |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 4.96 | 0.23 | -0.14 | 0.07 |
Asset Writedown | -9.87 | -9.87 | -0.03 | -0.03 | - | - |
Other Unusual Items | 111.78 | 99.61 | 121.48 | 2.15 | 2.84 | 5.92 |
Pretax Income | -230.27 | -103.74 | 207.7 | -213.41 | 211.32 | -234.64 |
Income Tax Expense | -133.77 | -121.42 | 49.13 | -50.88 | 73.44 | 23.21 |
Earnings From Continuing Operations | -96.5 | 17.68 | 158.56 | -162.53 | 137.88 | -257.86 |
Minority Interest in Earnings | -0.47 | 0.3 | 0.52 | -0.06 | -0.9 | 0.73 |
Net Income | -96.97 | 17.98 | 159.08 | -162.59 | 136.97 | -257.12 |
Net Income to Common | -96.97 | 17.98 | 159.08 | -162.59 | 136.97 | -257.12 |
Net Income Growth | - | -88.70% | - | - | - | - |
Shares Outstanding (Basic) | 428 | 599 | 530 | 524 | 527 | 525 |
Shares Outstanding (Diluted) | 428 | 599 | 530 | 524 | 527 | 525 |
Shares Change (YoY) | -39.81% | 13.01% | 1.10% | -0.44% | 0.40% | -0.11% |
EPS (Basic) | -0.23 | 0.03 | 0.30 | -0.31 | 0.26 | -0.49 |
EPS (Diluted) | -0.23 | 0.03 | 0.30 | -0.31 | 0.26 | -0.49 |
EPS Growth | - | -90.00% | - | - | - | - |
Free Cash Flow | -565.64 | -1,442 | -584.86 | 135.77 | 95.09 | 101.58 |
Free Cash Flow Per Share | -1.32 | -2.41 | -1.10 | 0.26 | 0.18 | 0.19 |
Dividend Per Share | - | - | 0.100 | - | - | - |
Gross Margin | 5.40% | 6.07% | 12.48% | 11.18% | 11.58% | 12.96% |
Operating Margin | -9.72% | -6.15% | 1.06% | 1.00% | 1.94% | 0.78% |
Profit Margin | -3.19% | 0.46% | 4.04% | -4.68% | 3.82% | -10.24% |
Free Cash Flow Margin | -18.59% | -36.65% | -14.85% | 3.91% | 2.66% | 4.05% |
EBITDA | -112.3 | -125.77 | 68.28 | 49.44 | 84.68 | 34.51 |
EBITDA Margin | -3.69% | -3.20% | 1.73% | 1.42% | 2.36% | 1.38% |
D&A For EBITDA | 183.58 | 116.31 | 26.63 | 14.79 | 15.03 | 14.84 |
EBIT | -295.88 | -242.09 | 41.66 | 34.65 | 69.65 | 19.67 |
EBIT Margin | -9.72% | -6.15% | 1.06% | 1.00% | 1.94% | 0.78% |
Effective Tax Rate | - | - | 23.66% | - | 34.75% | - |
Revenue as Reported | 3,043 | 3,934 | 3,937 | 3,474 | 3,582 | 2,510 |
Advertising Expenses | - | 11.69 | 8.63 | 8.89 | 7.92 | 7.73 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.