Zhejiang Ming Jewelry Co., Ltd. (SHE:002574)
5.56
-0.36 (-6.08%)
Apr 24, 2025, 2:45 PM CST
Zhejiang Ming Jewelry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
Operating Revenue | 4,227 | 3,937 | 3,473 | 3,581 | 2,508 | 3,428 | Upgrade
|
Other Revenue | 0.84 | 0.84 | 0.46 | 1.22 | 1.64 | 1.05 | Upgrade
|
Revenue | 4,228 | 3,937 | 3,474 | 3,582 | 2,510 | 3,429 | Upgrade
|
Revenue Growth (YoY) | 7.95% | 13.35% | -3.03% | 42.73% | -26.82% | -16.22% | Upgrade
|
Cost of Revenue | 3,806 | 3,446 | 3,085 | 3,167 | 2,185 | 3,010 | Upgrade
|
Gross Profit | 421.52 | 491.52 | 388.29 | 414.79 | 325.13 | 419.08 | Upgrade
|
Selling, General & Admin | 406.38 | 393.95 | 325.01 | 317.35 | 272.58 | 300.77 | Upgrade
|
Research & Development | 20.04 | 2.52 | 0.92 | 1.7 | 1.77 | 4.69 | Upgrade
|
Other Operating Expenses | 61.34 | 35.54 | 19.76 | 17.15 | 17.49 | 14.32 | Upgrade
|
Operating Expenses | 489.42 | 449.86 | 353.64 | 345.14 | 305.46 | 328.98 | Upgrade
|
Operating Income | -67.9 | 41.66 | 34.65 | 69.65 | 19.67 | 90.1 | Upgrade
|
Interest Expense | -45.07 | -45.45 | -31.3 | -24.97 | -28.44 | -27.57 | Upgrade
|
Interest & Investment Income | 103.65 | 87.27 | 60.88 | 40.65 | 41.53 | 135.63 | Upgrade
|
Currency Exchange Gain (Loss) | -0.47 | -0.47 | -2.06 | 0.66 | 1.52 | -0.58 | Upgrade
|
Other Non Operating Income (Expenses) | -24.9 | -1.92 | -1.11 | -3.42 | -0.82 | -0.94 | Upgrade
|
EBT Excluding Unusual Items | -34.69 | 81.09 | 61.05 | 82.58 | 33.46 | 196.64 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.8 | 0.2 | -276.82 | 126.04 | -274.08 | -71.79 | Upgrade
|
Gain (Loss) on Sale of Assets | 4.99 | 4.96 | 0.23 | -0.14 | 0.07 | 0.25 | Upgrade
|
Asset Writedown | -0.03 | -0.03 | -0.03 | - | - | -0.57 | Upgrade
|
Other Unusual Items | 121.87 | 121.48 | 2.15 | 2.84 | 5.92 | 4.61 | Upgrade
|
Pretax Income | 92.93 | 207.7 | -213.41 | 211.32 | -234.64 | 129.14 | Upgrade
|
Income Tax Expense | 33.09 | 49.13 | -50.88 | 73.44 | 23.21 | 73.7 | Upgrade
|
Earnings From Continuing Operations | 59.84 | 158.56 | -162.53 | 137.88 | -257.86 | 55.44 | Upgrade
|
Minority Interest in Earnings | -3.35 | 0.52 | -0.06 | -0.9 | 0.73 | 2.35 | Upgrade
|
Net Income | 56.49 | 159.08 | -162.59 | 136.97 | -257.12 | 57.79 | Upgrade
|
Net Income to Common | 56.49 | 159.08 | -162.59 | 136.97 | -257.12 | 57.79 | Upgrade
|
Net Income Growth | - | - | - | - | - | -36.80% | Upgrade
|
Shares Outstanding (Basic) | 710 | 530 | 524 | 527 | 525 | 525 | Upgrade
|
Shares Outstanding (Diluted) | 710 | 530 | 524 | 527 | 525 | 525 | Upgrade
|
Shares Change (YoY) | 36.16% | 1.10% | -0.44% | 0.40% | -0.11% | -2.32% | Upgrade
|
EPS (Basic) | 0.08 | 0.30 | -0.31 | 0.26 | -0.49 | 0.11 | Upgrade
|
EPS (Diluted) | 0.08 | 0.30 | -0.31 | 0.26 | -0.49 | 0.11 | Upgrade
|
EPS Growth | - | - | - | - | - | -35.29% | Upgrade
|
Free Cash Flow | -740.75 | -584.86 | 135.77 | 95.09 | 101.58 | -18.01 | Upgrade
|
Free Cash Flow Per Share | -1.04 | -1.10 | 0.26 | 0.18 | 0.19 | -0.03 | Upgrade
|
Dividend Per Share | 0.100 | 0.100 | - | - | - | 0.030 | Upgrade
|
Dividend Growth | - | - | - | - | - | -40.00% | Upgrade
|
Gross Margin | 9.97% | 12.48% | 11.18% | 11.58% | 12.96% | 12.22% | Upgrade
|
Operating Margin | -1.61% | 1.06% | 1.00% | 1.94% | 0.78% | 2.63% | Upgrade
|
Profit Margin | 1.34% | 4.04% | -4.68% | 3.82% | -10.24% | 1.69% | Upgrade
|
Free Cash Flow Margin | -17.52% | -14.85% | 3.91% | 2.66% | 4.05% | -0.53% | Upgrade
|
EBITDA | -54.79 | 55.49 | 49.44 | 84.68 | 34.51 | 105.61 | Upgrade
|
EBITDA Margin | -1.30% | 1.41% | 1.42% | 2.36% | 1.38% | 3.08% | Upgrade
|
D&A For EBITDA | 13.11 | 13.83 | 14.79 | 15.03 | 14.84 | 15.51 | Upgrade
|
EBIT | -67.9 | 41.66 | 34.65 | 69.65 | 19.67 | 90.1 | Upgrade
|
EBIT Margin | -1.61% | 1.06% | 1.00% | 1.94% | 0.78% | 2.63% | Upgrade
|
Effective Tax Rate | 35.61% | 23.66% | - | 34.75% | - | 57.07% | Upgrade
|
Revenue as Reported | 4,228 | 3,937 | 3,474 | 3,582 | 2,510 | 3,429 | Upgrade
|
Advertising Expenses | - | 12.32 | 8.89 | 7.92 | 7.73 | 12.42 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.