Hytera Communications Corporation Limited (SHE:002583)

SHE:002583 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	1,627	1,132	1,157	927.51	1,409	1,397
Short-Term Investments	1.43	53.93	27.23	-	61	-
Trading Asset Securities	3.27	0.96	1.45	-	-	-
Cash & Short-Term Investments	1,632	1,187	1,186	927.51	1,470	1,397
Cash Growth	53.45%	0.10%	27.87%	-36.90%	5.22%	7.48%
Accounts Receivable	2,437	2,707	2,887	3,314	3,146	4,079
Other Receivables	528.3	519.76	463.07	273.12	347.58	795.26
Receivables	2,965	3,227	3,350	3,587	3,493	4,874
Inventory	2,105	1,625	1,703	1,707	1,851	1,666
Other Current Assets	546.9	461.51	727.76	136.6	167.06	184.48
Total Current Assets	7,248	6,500	6,967	6,358	6,981	8,122
Property, Plant & Equipment	1,769	1,731	1,670	1,733	1,848	1,785
Long-Term Investments	53.82	53.74	51.21	192.08	283.63	140.5
Goodwill	56.21	56.21	56.21	98.68	164.51	239.72
Other Intangible Assets	1,341	1,402	1,457	1,418	1,851	2,019
Long-Term Accounts Receivable	323.2	323.8	369.64	446.76	464.2	628.73
Long-Term Deferred Tax Assets	687.43	667.53	705.5	683.93	646.95	603.36
Long-Term Deferred Charges	345.49	303	413.47	555.13	663.62	676.61
Other Long-Term Assets	25.78	144.22	130.18	24.52	30.54	54.82
Total Assets	11,850	11,182	11,820	11,510	12,934	14,270
Accounts Payable	1,517	1,242	1,341	1,439	1,527	1,895
Accrued Expenses	263.04	314.07	305.21	251.32	273.22	343.87
Short-Term Debt	2,052	1,785	1,824	1,561	2,777	3,202
Current Portion of Long-Term Debt	214.15	180.1	454.39	292.33	239.93	263.53
Current Portion of Leases	27.69	24.65	21.65	26.86	26.25	40
Current Income Taxes Payable	19	25.93	8.07	29.24	12.05	19.82
Current Unearned Revenue	669.36	482.99	419.87	427.53	436.06	545
Other Current Liabilities	149.26	179.47	248.08	239.04	309.42	335.79
Total Current Liabilities	4,911	4,234	4,622	4,266	5,601	6,645
Long-Term Debt	196.46	152.82	199.27	544.88	1,043	911.59
Long-Term Leases	25.22	32.26	36.23	34.04	107.36	1.26
Long-Term Unearned Revenue	93.88	92.47	91.94	60.77	133.98	159.45
Long-Term Deferred Tax Liabilities	107.68	100.86	112.36	104.63	153.29	168.75
Other Long-Term Liabilities	3,850	4,030	716.2	135.72	134.27	123.49
Total Liabilities	9,186	8,643	5,779	5,148	7,174	8,011
Common Stock	1,819	1,819	1,818	1,816	1,816	1,840
Additional Paid-In Capital	2,847	2,847	2,845	2,834	2,832	2,785
Retained Earnings	-2,294	-2,388	1,097	1,485	1,077	1,759
Treasury Stock	-	-	-	-	-	-98.74
Comprehensive Income & Other	148.95	108.72	110.53	67.17	-124.88	-25.78
Total Common Equity	2,521	2,387	5,871	6,202	5,600	6,259
Minority Interest	143.28	152.1	169.75	159.43	159.56	0.45
Shareholders' Equity	2,664	2,539	6,041	6,362	5,760	6,259
Total Liabilities & Equity	11,850	11,182	11,820	11,510	12,934	14,270
Total Debt	2,515	2,175	2,535	2,460	4,194	4,418
Net Cash (Debt)	-883.3	-987.67	-1,349	-1,532	-2,724	-3,021
Net Cash Per Share	-0.49	-0.54	-0.74	-0.84	-1.48	-1.59
Filing Date Shares Outstanding	1,819	1,819	1,818	1,816	1,816	1,840
Total Common Shares Outstanding	1,819	1,819	1,818	1,816	1,816	1,840
Working Capital	2,337	2,267	2,345	2,092	1,381	1,477
Book Value Per Share	1.39	1.31	3.23	3.42	3.08	3.40
Tangible Book Value	1,124	928.86	4,358	4,686	3,585	4,000
Tangible Book Value Per Share	0.62	0.51	2.40	2.58	1.97	2.17
Buildings	1,526	1,514	1,020	1,017	1,013	1,016
Machinery	1,186	1,161	1,132	1,100	1,109	1,116
Construction In Progress	266.72	197.09	612.7	613.38	585.55	561.15

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.