Jiangxi Hengda Hi-Tech Co.,Ltd. (SHE:002591)
China
· Delayed Price · Currency is CNY 5.47
-0.09 (-1.62%)
May 7, 2025, 2:45 PM CST
Jiangxi Hengda Hi-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 418.59 | 440.15 | 384.28 | 358.79 | 513.68 | 295.56 | Upgrade
|
| Other Revenue | - | - | 19.79 | 15.03 | 14.48 | 22.3 | Upgrade
|
| Revenue | 418.59 | 440.15 | 404.07 | 373.82 | 528.16 | 317.86 | Upgrade
|
| Revenue Growth (YoY) | -6.44% | 8.93% | 8.09% | -29.22% | 66.16% | -15.95% | Upgrade
|
| Cost of Revenue | 363.71 | 385.52 | 345.41 | 320.27 | 419.54 | 213.76 | Upgrade
|
| Gross Profit | 54.87 | 54.64 | 58.66 | 53.56 | 108.62 | 104.1 | Upgrade
|
| Selling, General & Admin | 69.13 | 71.14 | 73.65 | 70.97 | 76.95 | 69.1 | Upgrade
|
| Research & Development | 10.02 | 10.62 | 16.92 | 16.87 | 20.17 | 21.92 | Upgrade
|
| Other Operating Expenses | -1 | -2.05 | 5.57 | -7.36 | -3.28 | 2.56 | Upgrade
|
| Operating Expenses | 77.4 | 82.68 | 107.93 | 82.21 | 90.53 | 109.24 | Upgrade
|
| Operating Income | -22.53 | -28.05 | -49.27 | -28.66 | 18.09 | -5.14 | Upgrade
|
| Interest Expense | -3.89 | -3.57 | -6.96 | -5.22 | -3.44 | -5.15 | Upgrade
|
| Interest & Investment Income | 1.59 | 1.93 | 2.54 | 2.81 | 4.73 | 4.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.93 | -4.55 | -7.49 | -2.67 | -9.91 | Upgrade
|
| EBT Excluding Unusual Items | -24.97 | -30.61 | -58.25 | -38.56 | 16.71 | -16.14 | Upgrade
|
| Impairment of Goodwill | - | - | - | -15.97 | - | -486.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.14 | -0.14 | 0.02 | -9.14 | 0 | -2.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.03 | 28.03 | 12.51 | 0.31 | -0.12 | -0.11 | Upgrade
|
| Asset Writedown | -2.44 | -2.24 | -0.11 | -1.6 | -0 | -5.68 | Upgrade
|
| Legal Settlements | - | - | -0.23 | -0.12 | -0.38 | - | Upgrade
|
| Other Unusual Items | - | - | 6.96 | 0.34 | 2.27 | 1.83 | Upgrade
|
| Pretax Income | 0.48 | -4.96 | -39.09 | -64.74 | 18.48 | -509.81 | Upgrade
|
| Income Tax Expense | 5.9 | 6.64 | 2.29 | -1.29 | 0.97 | 4.59 | Upgrade
|
| Earnings From Continuing Operations | -5.42 | -11.6 | -41.38 | -63.45 | 17.51 | -514.4 | Upgrade
|
| Minority Interest in Earnings | 1.04 | 0.99 | 0.77 | 1.04 | 0.88 | 5.9 | Upgrade
|
| Net Income | -4.39 | -10.62 | -40.6 | -62.41 | 18.38 | -508.5 | Upgrade
|
| Net Income to Common | -4.39 | -10.62 | -40.6 | -62.41 | 18.38 | -508.5 | Upgrade
|
| Shares Outstanding (Basic) | 299 | 300 | 300 | 300 | 303 | 306 | Upgrade
|
| Shares Outstanding (Diluted) | 299 | 300 | 300 | 300 | 303 | 306 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.08% | -0.03% | -0.89% | -0.94% | 2.15% | Upgrade
|
| EPS (Basic) | -0.01 | -0.04 | -0.14 | -0.21 | 0.06 | -1.66 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.04 | -0.14 | -0.21 | 0.06 | -1.66 | Upgrade
|
| Free Cash Flow | -68.27 | -32.42 | 53.96 | -102.78 | -52.45 | 60.9 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.11 | 0.18 | -0.34 | -0.17 | 0.20 | Upgrade
|
| Gross Margin | 13.11% | 12.41% | 14.52% | 14.33% | 20.57% | 32.75% | Upgrade
|
| Operating Margin | -5.38% | -6.37% | -12.19% | -7.67% | 3.43% | -1.62% | Upgrade
|
| Profit Margin | -1.05% | -2.41% | -10.05% | -16.69% | 3.48% | -159.98% | Upgrade
|
| Free Cash Flow Margin | -16.31% | -7.36% | 13.35% | -27.49% | -9.93% | 19.16% | Upgrade
|
| EBITDA | 10.88 | 5.07 | -17.32 | -4.1 | 41.29 | 27.04 | Upgrade
|
| EBITDA Margin | 2.60% | 1.15% | -4.29% | -1.10% | 7.82% | 8.51% | Upgrade
|
| D&A For EBITDA | 33.41 | 33.12 | 31.96 | 24.55 | 23.2 | 32.17 | Upgrade
|
| EBIT | -22.53 | -28.05 | -49.27 | -28.66 | 18.09 | -5.14 | Upgrade
|
| EBIT Margin | -5.38% | -6.37% | -12.19% | -7.67% | 3.43% | -1.62% | Upgrade
|
| Effective Tax Rate | 1225.26% | - | - | - | 5.26% | - | Upgrade
|
| Revenue as Reported | 418.59 | 440.15 | 404.07 | 373.82 | 528.16 | 317.86 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.