Jiangsu Guoxin Corp. Ltd. (SHE:002608)
7.85
+0.22 (2.88%)
Apr 1, 2025, 2:45 PM CST
Jiangsu Guoxin Corp. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 36,933 | 34,150 | 32,051 | 28,316 | 21,097 | Upgrade
|
Other Revenue | - | 422.55 | 447.24 | 625.81 | 593.3 | Upgrade
|
Revenue | 36,933 | 34,572 | 32,498 | 28,942 | 21,691 | Upgrade
|
Revenue Growth (YoY) | 6.83% | 6.38% | 12.29% | 33.43% | 2.84% | Upgrade
|
Operations & Maintenance | - | 4.47 | 3.91 | 3.16 | 1.76 | Upgrade
|
Selling, General & Admin | - | 991.61 | 912.02 | 843.61 | 847.9 | Upgrade
|
Provision for Bad Debts | - | 48.53 | 28.13 | 2.57 | -6.88 | Upgrade
|
Other Operating Expenses | 32,007 | 30,652 | 32,027 | 29,806 | 17,777 | Upgrade
|
Total Operating Expenses | 32,007 | 31,703 | 32,973 | 30,659 | 18,622 | Upgrade
|
Operating Income | 4,926 | 2,869 | -474.65 | -1,717 | 3,069 | Upgrade
|
Interest Expense | - | -1,147 | -1,297 | -1,130 | -975.47 | Upgrade
|
Interest Income | - | 2,227 | 1,556 | 1,899 | 1,524 | Upgrade
|
Net Interest Expense | - | 1,081 | 259.21 | 768.53 | 548.7 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.13 | -1.15 | 0.37 | 36.49 | Upgrade
|
Other Non-Operating Income (Expenses) | 135.18 | 4.06 | 141.89 | 1.01 | -54.39 | Upgrade
|
EBT Excluding Unusual Items | 5,061 | 3,954 | -74.7 | -946.6 | 3,600 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 83.19 | 306.76 | 227.26 | 193.84 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1.52 | 0.12 | -0.29 | -5.07 | Upgrade
|
Asset Writedown | - | -588.83 | 0.11 | -5.99 | -34.58 | Upgrade
|
Other Unusual Items | - | 15.1 | 9.89 | -67.94 | -4.35 | Upgrade
|
Pretax Income | 5,061 | 3,465 | 242.18 | -793.56 | 3,750 | Upgrade
|
Income Tax Expense | 1,833 | 562.3 | -50.82 | -31.92 | 689.54 | Upgrade
|
Earnings From Continuing Ops. | 3,227 | 2,902 | 293.01 | -761.63 | 3,060 | Upgrade
|
Minority Interest in Earnings | - | -1,032 | -232.95 | 428.99 | -786.37 | Upgrade
|
Net Income | 3,227 | 1,870 | 60.05 | -332.64 | 2,274 | Upgrade
|
Net Income to Common | 3,227 | 1,870 | 60.05 | -332.64 | 2,274 | Upgrade
|
Net Income Growth | 72.56% | 3014.44% | - | - | -5.42% | Upgrade
|
Shares Outstanding (Basic) | 3,778 | 3,741 | 3,003 | 3,696 | 3,790 | Upgrade
|
Shares Outstanding (Diluted) | 3,778 | 3,741 | 3,003 | 3,696 | 3,790 | Upgrade
|
Shares Change (YoY) | 1.00% | 24.58% | -18.76% | -2.47% | 0.88% | Upgrade
|
EPS (Basic) | 0.85 | 0.50 | 0.02 | -0.09 | 0.60 | Upgrade
|
EPS (Diluted) | 0.85 | 0.50 | 0.02 | -0.09 | 0.60 | Upgrade
|
EPS Growth | 70.84% | 2400.00% | - | - | -6.25% | Upgrade
|
Free Cash Flow | - | -2,776 | 1,113 | -4,312 | 6,370 | Upgrade
|
Free Cash Flow Per Share | - | -0.74 | 0.37 | -1.17 | 1.68 | Upgrade
|
Dividend Per Share | - | 0.100 | 0.100 | - | 0.200 | Upgrade
|
Profit Margin | 8.74% | 5.41% | 0.18% | -1.15% | 10.48% | Upgrade
|
Free Cash Flow Margin | - | -8.03% | 3.43% | -14.90% | 29.37% | Upgrade
|
EBITDA | 7,308 | 5,251 | 1,828 | 501.1 | 4,907 | Upgrade
|
EBITDA Margin | 19.79% | 15.19% | 5.63% | 1.73% | 22.62% | Upgrade
|
D&A For EBITDA | 2,382 | 2,382 | 2,303 | 2,218 | 1,838 | Upgrade
|
EBIT | 4,926 | 2,869 | -474.65 | -1,717 | 3,069 | Upgrade
|
EBIT Margin | 13.34% | 8.30% | -1.46% | -5.93% | 14.15% | Upgrade
|
Effective Tax Rate | 36.23% | 16.23% | - | - | 18.39% | Upgrade
|
Revenue as Reported | - | 34,572 | 32,498 | 28,942 | 21,691 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.