Guangdong Chant Group Inc. (SHE:002616)
China flag China · Delayed Price · Currency is CNY
6.04
+0.01 (0.17%)
Jul 4, 2025, 2:45 PM CST

Guangdong Chant Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,7243,7573,9353,3883,0533,010
Upgrade
Other Revenue
28.8328.8331.0335.9635.7612.47
Upgrade
3,7533,7863,9663,4243,0893,022
Upgrade
Revenue Growth (YoY)
-6.49%-4.55%15.83%10.84%2.21%20.98%
Upgrade
Cost of Revenue
2,9923,0483,1172,8482,7292,090
Upgrade
Gross Profit
760.57737.6849.26576.27360.4932.43
Upgrade
Selling, General & Admin
261.48260.88268.45209.97190.46299.65
Upgrade
Research & Development
----1.9919.28
Upgrade
Other Operating Expenses
-103.18-93.23-48.94-10.19-18.13-19.3
Upgrade
Operating Expenses
160.09166.43303.69225.15232.41332.06
Upgrade
Operating Income
600.49571.17545.56351.12127.99600.37
Upgrade
Interest Expense
-277.16-292.21-296.35-253.78-176.06-123.28
Upgrade
Interest & Investment Income
1.872.982.0713.5817.093.58
Upgrade
Currency Exchange Gain (Loss)
-0.96-0.96-0.15-2.24-2.24-24.11
Upgrade
Other Non Operating Income (Expenses)
-34.63-4.8-2.58-0.44-2.78-1.44
Upgrade
EBT Excluding Unusual Items
289.61276.18248.55108.23-36455.12
Upgrade
Gain (Loss) on Sale of Investments
----1.422.62
Upgrade
Gain (Loss) on Sale of Assets
-2.77-2.190-0.71-1.56-4.44
Upgrade
Asset Writedown
-4.23-4.23-16.6--154.95-
Upgrade
Other Unusual Items
35.336.065.584.1821.9515.85
Upgrade
Pretax Income
317.9305.82237.53111.7-169.14469.14
Upgrade
Income Tax Expense
73.5986.5375.7633.1719.47115.47
Upgrade
Earnings From Continuing Operations
244.3219.3161.7778.53-188.61353.68
Upgrade
Minority Interest in Earnings
-2.57-2.62-2.74-2.13-3.82-3.3
Upgrade
Net Income
241.73216.68159.0376.4-192.43350.38
Upgrade
Net Income to Common
241.73216.68159.0376.4-192.43350.38
Upgrade
Net Income Growth
21.52%36.25%108.15%--18.69%
Upgrade
Shares Outstanding (Basic)
742742742742742742
Upgrade
Shares Outstanding (Diluted)
748742742742742745
Upgrade
Shares Change (YoY)
0.85%-0.00%0.04%-0.01%-0.39%0.37%
Upgrade
EPS (Basic)
0.330.290.210.10-0.260.47
Upgrade
EPS (Diluted)
0.320.290.210.10-0.260.47
Upgrade
EPS Growth
20.49%36.26%108.06%--18.25%
Upgrade
Free Cash Flow
177.87437.63163.83172.6-675.52-1,650
Upgrade
Free Cash Flow Per Share
0.240.590.220.23-0.91-2.21
Upgrade
Dividend Per Share
--0.100--0.200
Upgrade
Gross Margin
20.27%19.48%21.41%16.83%11.67%30.85%
Upgrade
Operating Margin
16.00%15.09%13.76%10.25%4.14%19.86%
Upgrade
Profit Margin
6.44%5.72%4.01%2.23%-6.23%11.59%
Upgrade
Free Cash Flow Margin
4.74%11.56%4.13%5.04%-21.87%-54.58%
Upgrade
EBITDA
1,032998.99958.79695.64317.4834.6
Upgrade
EBITDA Margin
27.50%26.39%24.17%20.32%10.27%27.61%
Upgrade
D&A For EBITDA
431.47427.82413.22344.52189.41234.22
Upgrade
EBIT
600.49571.17545.56351.12127.99600.37
Upgrade
EBIT Margin
16.00%15.09%13.76%10.25%4.14%19.86%
Upgrade
Effective Tax Rate
23.15%28.29%31.89%29.70%-24.61%
Upgrade
Revenue as Reported
-----3,022
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.