Kuang-Chi Technologies Co., Ltd. (SHE:002625)
China · Delayed Price · Currency is CNY 46.88
-0.13 (-0.28%)
At close: Feb 11, 2026
Kuang-Chi Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,882 | 1,556 | 1,484 | 1,148 | 844.51 | 619.69 |
Other Revenue | 2.22 | 2.22 | 10.24 | 19.7 | 14.84 | 16.82 |
| 1,885 | 1,558 | 1,494 | 1,168 | 859.35 | 636.51 | |
Revenue Growth (YoY) | 22.44% | 4.25% | 27.98% | 35.88% | 35.01% | 32.25% |
Cost of Revenue | 950.49 | 759.36 | 814.59 | 690.79 | 486.49 | 398.98 |
Gross Profit | 934.16 | 798.41 | 679.72 | 476.85 | 372.86 | 237.53 |
Selling, General & Admin | 123.89 | 94.45 | 113.69 | 121.5 | 138.11 | 108.53 |
Research & Development | 107.65 | 96.15 | 91.95 | 79.14 | 65.1 | 70.96 |
Other Operating Expenses | -29.39 | -31.63 | -14.56 | 4.06 | -10.5 | -27.91 |
Operating Expenses | 235.98 | 223.13 | 208.1 | 224.81 | 230.54 | 179.96 |
Operating Income | 698.19 | 575.28 | 471.62 | 252.04 | 142.33 | 57.57 |
Interest Expense | - | - | - | -0.93 | -3.68 | -10 |
Interest & Investment Income | 119.71 | 166.89 | 191.2 | 194.42 | 178.46 | 127.04 |
Currency Exchange Gain (Loss) | - | - | - | 0.02 | -0.01 | -0.02 |
Other Non Operating Income (Expenses) | 1.06 | -0.41 | -0.61 | -1 | -1.43 | -1.63 |
EBT Excluding Unusual Items | 818.95 | 741.77 | 662.21 | 444.55 | 315.67 | 172.96 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.07 | - |
Gain (Loss) on Sale of Assets | 0.05 | 0.04 | 0.75 | -23.26 | 0.65 | 7.04 |
Asset Writedown | -0 | -0 | -32.53 | -9.33 | -3.24 | -8.74 |
Other Unusual Items | 10.31 | 10.23 | 38.19 | 31.9 | 19.73 | 16.88 |
Pretax Income | 829.31 | 752.04 | 668.62 | 443.87 | 332.88 | 188.15 |
Income Tax Expense | 108.55 | 100.14 | 85.48 | 67.51 | 63.6 | 25.54 |
Earnings From Continuing Operations | 720.76 | 651.9 | 583.14 | 376.36 | 269.29 | 162.61 |
Minority Interest in Earnings | - | 0.07 | 0.16 | 0.32 | 1.99 | 0.56 |
Net Income | 720.76 | 651.97 | 583.3 | 376.68 | 271.27 | 163.17 |
Net Income to Common | 720.76 | 651.97 | 583.3 | 376.68 | 271.27 | 163.17 |
Net Income Growth | 7.10% | 11.77% | 54.85% | 38.86% | 66.25% | 41.91% |
Shares Outstanding (Basic) | 2,185 | 2,173 | 2,160 | 2,216 | 2,087 | 2,040 |
Shares Outstanding (Diluted) | 2,185 | 2,173 | 2,160 | 2,216 | 2,087 | 2,040 |
Shares Change (YoY) | 0.51% | 0.60% | -2.50% | 6.18% | 2.31% | -11.31% |
EPS (Basic) | 0.33 | 0.30 | 0.27 | 0.17 | 0.13 | 0.08 |
EPS (Diluted) | 0.33 | 0.30 | 0.27 | 0.17 | 0.13 | 0.08 |
EPS Growth | 6.56% | 11.11% | 58.82% | 30.77% | 62.50% | 60.00% |
Free Cash Flow | -621.45 | -716.46 | -443.78 | -242.75 | -440.86 | -249.96 |
Free Cash Flow Per Share | -0.28 | -0.33 | -0.20 | -0.11 | -0.21 | -0.12 |
Dividend Per Share | - | 0.233 | - | 0.135 | - | - |
Gross Margin | 49.57% | 51.25% | 45.49% | 40.84% | 43.39% | 37.32% |
Operating Margin | 37.05% | 36.93% | 31.56% | 21.59% | 16.56% | 9.04% |
Profit Margin | 38.24% | 41.85% | 39.03% | 32.26% | 31.57% | 25.64% |
Free Cash Flow Margin | -32.97% | -45.99% | -29.70% | -20.79% | -51.30% | -39.27% |
EBITDA | 822.98 | 695.52 | 585.8 | 361.48 | 227.21 | 115.2 |
EBITDA Margin | 43.67% | 44.65% | 39.20% | 30.96% | 26.44% | 18.10% |
D&A For EBITDA | 124.79 | 120.24 | 114.18 | 109.44 | 84.88 | 57.64 |
EBIT | 698.19 | 575.28 | 471.62 | 252.04 | 142.33 | 57.57 |
EBIT Margin | 37.05% | 36.93% | 31.56% | 21.59% | 16.56% | 9.04% |
Effective Tax Rate | 13.09% | 13.32% | 12.78% | 15.21% | 19.11% | 13.58% |
Revenue as Reported | 1,885 | 1,558 | 1,494 | 1,168 | 859.35 | 636.51 |
Advertising Expenses | - | 1.65 | 0.45 | 3.35 | 1.56 | 1.83 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.