Satellite Chemical Co.,Ltd. (SHE:002648)
China flag China · Delayed Price · Currency is CNY
22.63
-0.36 (-1.57%)
Apr 1, 2025, 3:04 PM CST

Satellite Chemical Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2019 - 2015
Operating Revenue
42,04940,23736,76628,21410,196
Upgrade
Other Revenue
3,6001,250276.78343.13576.42
Upgrade
Revenue
45,64841,48737,04328,55710,773
Upgrade
Revenue Growth (YoY)
10.03%12.00%29.72%165.09%-0.06%
Upgrade
Cost of Revenue
34,92233,26630,92219,5157,681
Upgrade
Gross Profit
10,7268,2216,1219,0423,092
Upgrade
Selling, General & Admin
885.01676.09628.75569.6542.73
Upgrade
Research & Development
1,7511,6261,2411,075480.73
Upgrade
Other Operating Expenses
3.120.15120.0195.1513.71
Upgrade
Operating Expenses
2,6532,3042,0051,7511,040
Upgrade
Operating Income
8,0735,9174,1167,2902,052
Upgrade
Interest Expense
-1,082-1,208-429.66-557.07-202.18
Upgrade
Interest & Investment Income
167.33224.77578.83267.963.86
Upgrade
Currency Exchange Gain (Loss)
-86.45197.02-130.6618.32-12.72
Upgrade
Other Non Operating Income (Expenses)
-23.48-20.75-457.78-39.72-37.53
Upgrade
EBT Excluding Unusual Items
7,0485,1093,6776,9801,863
Upgrade
Gain (Loss) on Sale of Investments
157.12173.59-290.56-31.0521.01
Upgrade
Gain (Loss) on Sale of Assets
00.472.930.380.28
Upgrade
Asset Writedown
-261.18-13.55-4.59-38.95-0.02
Upgrade
Legal Settlements
-----3.61
Upgrade
Other Unusual Items
73.6598.4460.0782.9626.43
Upgrade
Pretax Income
7,0185,3683,4456,9931,907
Upgrade
Income Tax Expense
956.12584.27334.42980.41249.59
Upgrade
Earnings From Continuing Operations
6,0624,7843,1116,0131,658
Upgrade
Net Income to Company
6,0624,7843,1116,0131,658
Upgrade
Minority Interest in Earnings
9.885.74-14.82-6.283.35
Upgrade
Net Income
6,0724,7893,0966,0071,661
Upgrade
Net Income to Common
6,0724,7893,0966,0071,661
Upgrade
Net Income Growth
26.77%54.71%-48.46%261.62%30.50%
Upgrade
Shares Outstanding (Basic)
3,3683,3733,3653,3562,985
Upgrade
Shares Outstanding (Diluted)
3,3693,3733,3653,3743,013
Upgrade
Shares Change (YoY)
-0.13%0.24%-0.28%12.00%2.71%
Upgrade
EPS (Basic)
1.801.420.921.790.56
Upgrade
EPS (Diluted)
1.801.420.921.780.55
Upgrade
EPS Growth
26.76%54.35%-48.32%222.87%27.06%
Upgrade
Free Cash Flow
7,4505,5901,971-394.89-5,797
Upgrade
Free Cash Flow Per Share
2.211.660.59-0.12-1.92
Upgrade
Dividend Per Share
0.5000.4000.4000.1780.062
Upgrade
Dividend Growth
25.00%-124.34%187.58%-5.49%
Upgrade
Gross Margin
23.50%19.82%16.52%31.66%28.70%
Upgrade
Operating Margin
17.69%14.26%11.11%25.53%19.05%
Upgrade
Profit Margin
13.30%11.54%8.36%21.03%15.42%
Upgrade
Free Cash Flow Margin
16.32%13.47%5.32%-1.38%-53.82%
Upgrade
EBITDA
10,8288,1995,6158,3532,653
Upgrade
EBITDA Margin
23.72%19.76%15.16%29.25%24.62%
Upgrade
D&A For EBITDA
2,7552,2821,4991,063600.88
Upgrade
EBIT
8,0735,9174,1167,2902,052
Upgrade
EBIT Margin
17.69%14.26%11.11%25.53%19.05%
Upgrade
Effective Tax Rate
13.62%10.88%9.71%14.02%13.09%
Upgrade
Revenue as Reported
45,64841,48737,04328,55710,773
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.