Satellite Chemical Co.,Ltd. (SHE:002648)
China flag China · Delayed Price · Currency is CNY
19.15
+1.74 (9.99%)
Apr 25, 2025, 3:04 PM CST

Satellite Chemical Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
6,6186,0724,7893,0966,0071,661
Upgrade
Depreciation & Amortization
4,4804,4803,8262,4421,462600.88
Upgrade
Other Amortization
244.42244.42343.41254.9246.97111.52
Upgrade
Loss (Gain) From Sale of Assets
-0-0-0.47-2.93-0.38-0.28
Upgrade
Asset Writedown & Restructuring Costs
261.18261.1813.554.5938.953.13
Upgrade
Loss (Gain) From Sale of Investments
-163.23-163.2357.66-393.59-118.04-16.15
Upgrade
Provision & Write-off of Bad Debts
13.8213.822.1714.9611.33-
Upgrade
Other Operating Activities
1,5651,173763.51,289503.12208.98
Upgrade
Change in Accounts Receivable
-3,063-3,063-2,118-257.46-3,870-3,864
Upgrade
Change in Inventory
-195.5-195.5-370.45-582.87-2,060-330.67
Upgrade
Change in Accounts Payable
1,6711,671603.1151.851,4301,105
Upgrade
Change in Other Net Operating Assets
3.083.08-0.446.2512.813.3
Upgrade
Operating Cash Flow
11,52810,5907,9965,8883,668-519.55
Upgrade
Operating Cash Flow Growth
48.13%32.44%35.80%60.52%--
Upgrade
Capital Expenditures
-2,537-3,140-2,406-3,918-4,063-5,278
Upgrade
Sale of Property, Plant & Equipment
13.2913.333.535.912.980.62
Upgrade
Divestitures
--31.26--71.36-
Upgrade
Investment in Securities
-1,104-187.63-409.16-110.17-49.16-798.4
Upgrade
Other Investing Activities
397.54370.55736.78-125.08176.931,855
Upgrade
Investing Cash Flow
-3,230-2,944-2,044-4,147-4,004-4,221
Upgrade
Short-Term Debt Issued
--172.49410.22--
Upgrade
Long-Term Debt Issued
-9,3688,2916,2798,32914,469
Upgrade
Total Debt Issued
4,9229,3688,4636,6898,32914,469
Upgrade
Long-Term Debt Repaid
--13,751-10,746-10,495-4,624-9,731
Upgrade
Total Debt Repaid
-9,523-13,751-10,746-10,495-4,624-9,731
Upgrade
Net Debt Issued (Repaid)
-4,601-4,383-2,282-3,8063,7054,738
Upgrade
Issuance of Common Stock
----51.153,000
Upgrade
Repurchase of Common Stock
-0.03-0.03-1.67-140.14-59.41-
Upgrade
Common Dividends Paid
-1,731-1,763-547.07-2,253-973.94-569.59
Upgrade
Other Financing Activities
87.7745.57-2,241-398.39399.432,405
Upgrade
Financing Cash Flow
-6,244-5,401-5,072-6,5983,1239,574
Upgrade
Foreign Exchange Rate Adjustments
-95.32-36.77169.29298.571.82-58.82
Upgrade
Net Cash Flow
1,9582,2091,050-4,5582,7894,775
Upgrade
Free Cash Flow
8,9917,4505,5901,971-394.89-5,797
Upgrade
Free Cash Flow Growth
66.23%33.28%183.63%---
Upgrade
Free Cash Flow Margin
18.28%16.32%13.47%5.32%-1.38%-53.82%
Upgrade
Free Cash Flow Per Share
2.682.211.660.59-0.12-1.92
Upgrade
Cash Income Tax Paid
1,7161,399994.881,8671,185433.66
Upgrade
Levered Free Cash Flow
7,4327,1884,1874,075-919.55-1,447
Upgrade
Unlevered Free Cash Flow
8,0857,8644,9434,344-571.39-1,321
Upgrade
Change in Net Working Capital
-427.67-1,227525.07-2,8522,895-1,961
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.