Sinodata Co., Ltd. (SHE:002657)
China · Delayed Price · Currency is CNY 27.32
-0.26 (-0.94%)
At close: Feb 13, 2026
Sinodata Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,155 | 1,145 | 970.77 | 1,225 | 1,554 | 1,728 |
Other Revenue | 22.05 | 22.05 | 31.1 | 7.57 | 52.11 | 30 |
| 1,177 | 1,167 | 1,002 | 1,233 | 1,606 | 1,758 | |
Revenue Growth (YoY) | 35.17% | 16.46% | -18.74% | -23.23% | -8.66% | 5.14% |
Cost of Revenue | 968.81 | 942.02 | 797.1 | 970.27 | 1,331 | 1,492 |
Gross Profit | 208.58 | 224.75 | 204.78 | 262.71 | 274.8 | 266.53 |
Selling, General & Admin | 128.2 | 135.44 | 147.98 | 132.2 | 178.15 | 162.72 |
Research & Development | 190.96 | 171.85 | 143.64 | 156.25 | 187.77 | 129.1 |
Other Operating Expenses | 1.19 | 1.02 | 2.46 | 0.98 | -0.42 | 3.33 |
Operating Expenses | 329.2 | 318.06 | 299.04 | 295.61 | 369.46 | 303.01 |
Operating Income | -120.62 | -93.31 | -94.26 | -32.89 | -94.65 | -36.47 |
Interest Expense | -1.69 | -0.8 | -0.94 | -1.13 | -1.84 | -8.74 |
Interest & Investment Income | 30.03 | 35.38 | 54.25 | 37.29 | 46.01 | 74 |
Currency Exchange Gain (Loss) | - | - | - | - | -0 | -0 |
Other Non Operating Income (Expenses) | 4.68 | 4.08 | 0.1 | -3.08 | -0.96 | -8.09 |
EBT Excluding Unusual Items | -87.6 | -54.65 | -40.86 | 0.19 | -51.45 | 20.7 |
Impairment of Goodwill | - | - | - | -169.82 | - | - |
Gain (Loss) on Sale of Investments | -0.8 | -0.92 | -59.21 | -1.42 | 2.26 | 1.36 |
Gain (Loss) on Sale of Assets | 0.01 | 0.15 | -0.11 | -0.05 | -35.54 | -2.08 |
Asset Writedown | 1.33 | - | -2.33 | - | - | -0.29 |
Other Unusual Items | 0.34 | 0.34 | 4.69 | 7.5 | -1.37 | -2.93 |
Pretax Income | -86.73 | -55.07 | -97.81 | -163.6 | -86.1 | 16.75 |
Income Tax Expense | 2.23 | 0.34 | 10.52 | 4.94 | 6.59 | 9.85 |
Earnings From Continuing Operations | -88.96 | -55.41 | -108.33 | -168.54 | -92.69 | 6.9 |
Minority Interest in Earnings | -0 | -0 | 0.03 | -0 | -0 | 0 |
Net Income | -88.96 | -55.41 | -108.3 | -168.54 | -92.69 | 6.9 |
Net Income to Common | -88.96 | -55.41 | -108.3 | -168.54 | -92.69 | 6.9 |
Shares Outstanding (Basic) | 340 | 339 | 338 | 337 | 343 | 345 |
Shares Outstanding (Diluted) | 340 | 339 | 338 | 337 | 343 | 345 |
Shares Change (YoY) | -2.40% | 0.19% | 0.40% | -1.81% | -0.49% | 1.60% |
EPS (Basic) | -0.26 | -0.16 | -0.32 | -0.50 | -0.27 | 0.02 |
EPS (Diluted) | -0.26 | -0.16 | -0.32 | -0.50 | -0.27 | 0.02 |
Free Cash Flow | -409.62 | -271.96 | -106.94 | 85.07 | -209.83 | -23.16 |
Free Cash Flow Per Share | -1.21 | -0.80 | -0.32 | 0.25 | -0.61 | -0.07 |
Dividend Per Share | - | - | - | - | - | 0.003 |
Gross Margin | 17.71% | 19.26% | 20.44% | 21.31% | 17.11% | 15.16% |
Operating Margin | -10.24% | -8.00% | -9.41% | -2.67% | -5.89% | -2.07% |
Profit Margin | -7.56% | -4.75% | -10.81% | -13.67% | -5.77% | 0.39% |
Free Cash Flow Margin | -34.79% | -23.31% | -10.67% | 6.90% | -13.06% | -1.32% |
EBITDA | -79.67 | -64.74 | -82.19 | -16.44 | -89.87 | -3.5 |
EBITDA Margin | -6.77% | -5.55% | -8.20% | -1.33% | -5.59% | -0.20% |
D&A For EBITDA | 40.95 | 28.57 | 12.07 | 16.45 | 4.79 | 32.98 |
EBIT | -120.62 | -93.31 | -94.26 | -32.89 | -94.65 | -36.47 |
EBIT Margin | -10.24% | -8.00% | -9.41% | -2.67% | -5.89% | -2.07% |
Effective Tax Rate | - | - | - | - | - | 58.81% |
Revenue as Reported | 1,177 | 1,167 | 1,002 | 1,233 | 1,606 | 1,758 |
Advertising Expenses | - | 0.17 | - | - | 0 | 0.04 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.