Sinodata Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	16,040	6,230	6,196	5,280	4,257	3,828	Upgrade
Market Cap Growth	145.92%	0.54%	17.36%	24.03%	11.20%	-38.83%	Upgrade
Enterprise Value	15,723	5,564	5,553	4,767	3,049	2,859	Upgrade
Last Close Price	47.17	18.32	18.22	15.64	12.61	11.34	Upgrade
PE Ratio	-	-	-	-	-	554.79	Upgrade
Forward PE	-	25.47	25.47	25.47	25.47	25.47	Upgrade
PS Ratio	13.26	5.34	6.19	4.28	2.65	2.18	Upgrade
PB Ratio	9.15	3.39	3.28	2.65	1.97	1.70	Upgrade
P/TBV Ratio	9.66	3.57	3.35	2.70	2.18	1.92	Upgrade
P/FCF Ratio	-	-	-	62.06	-	-	Upgrade
P/OCF Ratio	-	-	260.82	61.36	-	120.50	Upgrade
EV/Sales Ratio	12.99	4.77	5.54	3.87	1.90	1.63	Upgrade
EV/FCF Ratio	-38.91	-	-	56.03	-	-	Upgrade
Debt / Equity Ratio	0.04	0.04	0.02	0.00	0.00	0.02	Upgrade
Debt / FCF Ratio	-	-	-	0.08	-	-	Upgrade
Asset Turnover	0.53	0.47	0.38	0.44	0.53	0.56	Upgrade
Inventory Turnover	2.70	2.81	1.99	1.77	2.40	2.99	Upgrade
Quick Ratio	1.35	1.30	1.57	1.82	1.70	1.33	Upgrade
Current Ratio	2.67	1.94	2.14	2.51	2.51	1.93	Upgrade
Return on Equity (ROE)	-5.08%	-2.97%	-5.58%	-8.11%	-4.20%	0.31%	Upgrade
Return on Assets (ROA)	-3.30%	-2.33%	-2.25%	-0.73%	-1.95%	-0.73%	Upgrade
Return on Capital (ROIC)	-4.12%	-3.05%	-3.00%	-0.99%	-2.65%	-0.97%	Upgrade
Earnings Yield	-0.57%	-0.89%	-1.75%	-3.19%	-2.18%	0.18%	Upgrade
FCF Yield	-2.52%	-4.37%	-1.73%	1.61%	-4.93%	-0.60%	Upgrade
Dividend Yield	-	-	-	-	-	0.03%	Upgrade
Payout Ratio	-	-	-	-	-	115.91%	Upgrade
Buyback Yield / Dilution	-2.21%	-0.19%	-0.40%	1.81%	0.49%	-1.60%	Upgrade
Total Shareholder Return	-	-0.19%	-0.40%	1.81%	0.49%	-1.57%	Upgrade

Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.