Moso Power Supply Technology Co.,Ltd (SHE:002660)
China · Delayed Price · Currency is CNY 9.66
-0.03 (-0.31%)
At close: Feb 13, 2026
SHE:002660 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,315 | 1,288 | 1,317 | 1,534 | 1,620 | 1,229 |
Other Revenue | 7.13 | 7.13 | 12.1 | 8.85 | 5.68 | 6.26 |
| 1,322 | 1,295 | 1,329 | 1,543 | 1,626 | 1,235 | |
Revenue Growth (YoY) | 7.81% | -2.53% | -13.90% | -5.08% | 31.66% | -1.03% |
Cost of Revenue | 1,106 | 991.8 | 991.12 | 1,218 | 1,358 | 979.84 |
Gross Profit | 216.24 | 303.22 | 337.55 | 325.13 | 268.01 | 255.11 |
Selling, General & Admin | 171.79 | 172.44 | 182.87 | 180.08 | 125.76 | 110.46 |
Research & Development | 95.35 | 99.84 | 91.69 | 78.37 | 62.48 | 52.58 |
Other Operating Expenses | 0.45 | 1.22 | 6.4 | 4.88 | 7.75 | 6.33 |
Operating Expenses | 273.67 | 274.34 | 276.68 | 261.85 | 196.5 | 172.43 |
Operating Income | -57.43 | 28.88 | 60.88 | 63.28 | 71.51 | 82.68 |
Interest Expense | -1.23 | -2.4 | -1.58 | -9.95 | -10.84 | -24.01 |
Interest & Investment Income | 11.39 | 10.14 | 12.65 | 8.14 | 12.58 | 11.79 |
Currency Exchange Gain (Loss) | 6.11 | 6.11 | 5.92 | 28.86 | -5.93 | -18.54 |
Other Non Operating Income (Expenses) | -2.06 | -1.59 | -0.38 | 0.8 | 4.13 | -1.39 |
EBT Excluding Unusual Items | -43.23 | 41.14 | 77.49 | 91.12 | 71.46 | 50.53 |
Gain (Loss) on Sale of Investments | -2.8 | 1.45 | -5.84 | -12.62 | 0.11 | - |
Gain (Loss) on Sale of Assets | 4.11 | 4.19 | 0.22 | 1.25 | -0.23 | 2.06 |
Asset Writedown | -23.79 | -0.11 | -5.97 | -2.73 | -0.43 | -2.92 |
Other Unusual Items | 3.07 | 2.72 | 8.6 | 9.36 | 8.03 | 13.49 |
Pretax Income | -62.64 | 49.37 | 74.5 | 86.38 | 78.94 | 63.19 |
Income Tax Expense | -21.26 | -6.99 | 6.42 | 0.2 | 11.19 | 0.24 |
Earnings From Continuing Operations | -41.38 | 56.37 | 68.08 | 86.17 | 67.75 | 62.95 |
Minority Interest in Earnings | 12.92 | 11.12 | 8.49 | -1.24 | -1.22 | -0.08 |
Net Income | -28.46 | 67.48 | 76.57 | 84.93 | 66.53 | 62.87 |
Net Income to Common | -28.46 | 67.48 | 76.57 | 84.93 | 66.53 | 62.87 |
Net Income Growth | - | -11.86% | -9.85% | 27.67% | 5.82% | -5.50% |
Shares Outstanding (Basic) | 355 | 355 | 365 | 315 | 277 | 273 |
Shares Outstanding (Diluted) | 355 | 355 | 365 | 315 | 277 | 273 |
Shares Change (YoY) | -2.60% | -2.58% | 15.90% | 13.48% | 1.41% | -1.39% |
EPS (Basic) | -0.08 | 0.19 | 0.21 | 0.27 | 0.24 | 0.23 |
EPS (Diluted) | -0.08 | 0.19 | 0.21 | 0.27 | 0.24 | 0.23 |
EPS Growth | - | -9.52% | -22.22% | 12.50% | 4.35% | -4.17% |
Free Cash Flow | 15.16 | 18.66 | -151.43 | 151.03 | -11.86 | 32.72 |
Free Cash Flow Per Share | 0.04 | 0.05 | -0.41 | 0.48 | -0.04 | 0.12 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | - | - |
Gross Margin | 16.36% | 23.41% | 25.41% | 21.07% | 16.48% | 20.66% |
Operating Margin | -4.34% | 2.23% | 4.58% | 4.10% | 4.40% | 6.69% |
Profit Margin | -2.15% | 5.21% | 5.76% | 5.50% | 4.09% | 5.09% |
Free Cash Flow Margin | 1.15% | 1.44% | -11.40% | 9.79% | -0.73% | 2.65% |
EBITDA | -27.78 | 58.41 | 90.24 | 96.85 | 103.24 | 114.07 |
EBITDA Margin | -2.10% | 4.51% | 6.79% | 6.28% | 6.35% | 9.24% |
D&A For EBITDA | 29.65 | 29.53 | 29.36 | 33.57 | 31.73 | 31.38 |
EBIT | -57.43 | 28.88 | 60.88 | 63.28 | 71.51 | 82.68 |
EBIT Margin | -4.34% | 2.23% | 4.58% | 4.10% | 4.40% | 6.69% |
Effective Tax Rate | - | - | 8.62% | 0.24% | 14.18% | 0.37% |
Revenue as Reported | 1,322 | 1,295 | 1,329 | 1,543 | 1,626 | 1,235 |
Advertising Expenses | - | 6.38 | 5.26 | 1.74 | 1.63 | 2.36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.