Beijing Fengjing Automotive Parts Co., Ltd. (SHE:002662)
China
· Delayed Price · Currency is CNY 3.590
+0.040 (1.13%)
Apr 30, 2025, 3:04 PM CST
SHE:002662 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,784 | 2,954 | 3,436 | 3,421 | 3,325 | 3,311 | Upgrade
|
| Other Revenue | 140.91 | 140.91 | 164.44 | 157.04 | 184.07 | 443.4 | Upgrade
|
| Revenue | 2,925 | 3,095 | 3,601 | 3,578 | 3,509 | 3,754 | Upgrade
|
| Revenue Growth (YoY) | -20.12% | -14.06% | 0.63% | 1.98% | -6.53% | 3.41% | Upgrade
|
| Cost of Revenue | 2,106 | 2,202 | 2,591 | 2,609 | 2,616 | 2,826 | Upgrade
|
| Gross Profit | 818.73 | 892.87 | 1,010 | 969.49 | 892.63 | 928.14 | Upgrade
|
| Selling, General & Admin | 262.81 | 267.5 | 261.83 | 229.57 | 223.72 | 211.25 | Upgrade
|
| Research & Development | 183.44 | 185.97 | 213.27 | 222.56 | 201.01 | 140.44 | Upgrade
|
| Other Operating Expenses | 42.85 | 46.48 | 46.18 | 41.99 | 40.42 | 42.75 | Upgrade
|
| Operating Expenses | 498.15 | 508.15 | 525.59 | 506.92 | 467.19 | 395.64 | Upgrade
|
| Operating Income | 320.58 | 384.72 | 484.01 | 462.56 | 425.44 | 532.5 | Upgrade
|
| Interest Expense | -11.28 | -11.18 | -13.82 | -20.33 | -41.97 | -103.13 | Upgrade
|
| Interest & Investment Income | 65.97 | 78.76 | 88.76 | 115.59 | 3.11 | 3.38 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 39.11 | 51.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.45 | 4.45 | 0.45 | 2.1 | -2.09 | -1.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.08 | -15.32 | -0.25 | 1.35 | -190.71 | -302.83 | Upgrade
|
| EBT Excluding Unusual Items | 360.64 | 441.43 | 559.15 | 561.26 | 232.89 | 179.42 | Upgrade
|
| Impairment of Goodwill | - | - | - | -61.61 | -26.91 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -27.93 | -31.19 | - | 0.07 | -9.05 | -23.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.32 | -0.55 | 4.4 | -6.88 | -20.67 | 4.99 | Upgrade
|
| Asset Writedown | -7.6 | -10.31 | -1.95 | -2.93 | -2.37 | -5.69 | Upgrade
|
| Other Unusual Items | 2.48 | 2.48 | 14.5 | 9.85 | 22.85 | 55.25 | Upgrade
|
| Pretax Income | 326.27 | 401.87 | 576.11 | 499.77 | 196.74 | 210.94 | Upgrade
|
| Income Tax Expense | 39.51 | 47.94 | 72.65 | 62.8 | 94.63 | 98.41 | Upgrade
|
| Earnings From Continuing Operations | 286.76 | 353.92 | 503.46 | 436.96 | 102.11 | 112.53 | Upgrade
|
| Net Income | 286.76 | 353.92 | 503.46 | 436.96 | 102.11 | 112.53 | Upgrade
|
| Net Income to Common | 286.76 | 353.92 | 503.46 | 436.96 | 102.11 | 112.53 | Upgrade
|
| Net Income Growth | -48.16% | -29.70% | 15.22% | 327.95% | -9.26% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,439 | 1,475 | 1,481 | 1,507 | 1,459 | 1,407 | Upgrade
|
| Shares Outstanding (Diluted) | 1,439 | 1,475 | 1,481 | 1,507 | 1,459 | 1,407 | Upgrade
|
| Shares Change (YoY) | -3.85% | -0.41% | -1.73% | 3.30% | 3.70% | -6.12% | Upgrade
|
| EPS (Basic) | 0.20 | 0.24 | 0.34 | 0.29 | 0.07 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.24 | 0.34 | 0.29 | 0.07 | 0.08 | Upgrade
|
| EPS Growth | -46.09% | -29.41% | 17.24% | 314.29% | -12.50% | - | Upgrade
|
| Free Cash Flow | 369.86 | 432.2 | 114.77 | 286.97 | 243.41 | 640.85 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.29 | 0.08 | 0.19 | 0.17 | 0.46 | Upgrade
|
| Dividend Per Share | 0.072 | 0.072 | 0.100 | 0.070 | - | - | Upgrade
|
| Dividend Growth | -28.00% | -28.00% | 42.86% | - | - | - | Upgrade
|
| Gross Margin | 27.99% | 28.85% | 28.04% | 27.09% | 25.44% | 24.72% | Upgrade
|
| Operating Margin | 10.96% | 12.43% | 13.44% | 12.93% | 12.13% | 14.19% | Upgrade
|
| Profit Margin | 9.80% | 11.44% | 13.98% | 12.21% | 2.91% | 3.00% | Upgrade
|
| Free Cash Flow Margin | 12.65% | 13.96% | 3.19% | 8.02% | 6.94% | 17.07% | Upgrade
|
| EBITDA | 582.82 | 644.67 | 734.77 | 694.83 | 677.21 | 786.39 | Upgrade
|
| EBITDA Margin | 19.93% | 20.83% | 20.41% | 19.42% | 19.30% | 20.95% | Upgrade
|
| D&A For EBITDA | 262.24 | 259.94 | 250.76 | 232.27 | 251.77 | 253.89 | Upgrade
|
| EBIT | 320.58 | 384.72 | 484.01 | 462.56 | 425.44 | 532.5 | Upgrade
|
| EBIT Margin | 10.96% | 12.43% | 13.44% | 12.93% | 12.13% | 14.19% | Upgrade
|
| Effective Tax Rate | 12.11% | 11.93% | 12.61% | 12.57% | 48.10% | 46.65% | Upgrade
|
| Revenue as Reported | 2,925 | 3,095 | 3,601 | 3,578 | 3,509 | 3,754 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.