Beijing Fengjing Automotive Parts Co., Ltd. (SHE:002662)
China · Delayed Price · Currency is CNY 4.110
-0.050 (-1.20%)
Feb 13, 2026, 3:04 PM CST
SHE:002662 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,723 | 2,954 | 3,436 | 3,421 | 3,325 | 3,311 |
Other Revenue | 140.91 | 140.91 | 164.44 | 157.04 | 184.07 | 443.4 |
| 2,864 | 3,095 | 3,601 | 3,578 | 3,509 | 3,754 | |
Revenue Growth (YoY) | -14.60% | -14.06% | 0.63% | 1.98% | -6.53% | 3.41% |
Cost of Revenue | 2,018 | 2,202 | 2,591 | 2,609 | 2,616 | 2,826 |
Gross Profit | 846.06 | 892.87 | 1,010 | 969.49 | 892.63 | 928.14 |
Selling, General & Admin | 268.2 | 267.5 | 261.83 | 229.57 | 223.72 | 211.25 |
Research & Development | 219.14 | 185.97 | 213.27 | 222.56 | 201.01 | 140.44 |
Other Operating Expenses | 42.82 | 46.48 | 46.18 | 41.99 | 40.42 | 42.75 |
Operating Expenses | 539.03 | 508.15 | 525.59 | 506.92 | 467.19 | 395.64 |
Operating Income | 307.03 | 384.72 | 484.01 | 462.56 | 425.44 | 532.5 |
Interest Expense | -14.65 | -11.18 | -13.82 | -20.33 | -41.97 | -103.13 |
Interest & Investment Income | 30.94 | 78.76 | 88.76 | 115.59 | 3.11 | 3.38 |
Earnings From Equity Investments | - | - | - | - | 39.11 | 51.03 |
Currency Exchange Gain (Loss) | 4.45 | 4.45 | 0.45 | 2.1 | -2.09 | -1.54 |
Other Non Operating Income (Expenses) | -17.82 | -15.32 | -0.25 | 1.35 | -190.71 | -302.83 |
EBT Excluding Unusual Items | 309.95 | 441.43 | 559.15 | 561.26 | 232.89 | 179.42 |
Impairment of Goodwill | - | - | - | -61.61 | -26.91 | - |
Gain (Loss) on Sale of Investments | -26.34 | -31.19 | - | 0.07 | -9.05 | -23.03 |
Gain (Loss) on Sale of Assets | -5.11 | -0.55 | 4.4 | -6.88 | -20.67 | 4.99 |
Asset Writedown | -0.23 | -10.31 | -1.95 | -2.93 | -2.37 | -5.69 |
Other Unusual Items | 2.48 | 2.48 | 14.5 | 9.85 | 22.85 | 55.25 |
Pretax Income | 280.75 | 401.87 | 576.11 | 499.77 | 196.74 | 210.94 |
Income Tax Expense | 45.25 | 47.94 | 72.65 | 62.8 | 94.63 | 98.41 |
Earnings From Continuing Operations | 235.5 | 353.92 | 503.46 | 436.96 | 102.11 | 112.53 |
Net Income | 235.5 | 353.92 | 503.46 | 436.96 | 102.11 | 112.53 |
Net Income to Common | 235.5 | 353.92 | 503.46 | 436.96 | 102.11 | 112.53 |
Net Income Growth | -50.70% | -29.70% | 15.22% | 327.95% | -9.26% | - |
Shares Outstanding (Basic) | 1,415 | 1,475 | 1,481 | 1,507 | 1,459 | 1,407 |
Shares Outstanding (Diluted) | 1,415 | 1,475 | 1,481 | 1,507 | 1,459 | 1,407 |
Shares Change (YoY) | -5.43% | -0.41% | -1.73% | 3.30% | 3.70% | -6.12% |
EPS (Basic) | 0.17 | 0.24 | 0.34 | 0.29 | 0.07 | 0.08 |
EPS (Diluted) | 0.17 | 0.24 | 0.34 | 0.29 | 0.07 | 0.08 |
EPS Growth | -47.87% | -29.41% | 17.24% | 314.29% | -12.50% | - |
Free Cash Flow | -65.39 | 432.2 | 114.77 | 286.97 | 243.41 | 640.85 |
Free Cash Flow Per Share | -0.05 | 0.29 | 0.08 | 0.19 | 0.17 | 0.46 |
Dividend Per Share | 0.072 | 0.072 | 0.100 | 0.070 | - | - |
Dividend Growth | -28.00% | -28.00% | 42.86% | - | - | - |
Gross Margin | 29.54% | 28.85% | 28.04% | 27.09% | 25.44% | 24.72% |
Operating Margin | 10.72% | 12.43% | 13.44% | 12.93% | 12.13% | 14.19% |
Profit Margin | 8.22% | 11.44% | 13.98% | 12.21% | 2.91% | 3.00% |
Free Cash Flow Margin | -2.28% | 13.96% | 3.19% | 8.02% | 6.94% | 17.07% |
EBITDA | 573.86 | 644.67 | 734.77 | 694.83 | 677.21 | 786.39 |
EBITDA Margin | 20.04% | 20.83% | 20.41% | 19.42% | 19.30% | 20.95% |
D&A For EBITDA | 266.83 | 259.94 | 250.76 | 232.27 | 251.77 | 253.89 |
EBIT | 307.03 | 384.72 | 484.01 | 462.56 | 425.44 | 532.5 |
EBIT Margin | 10.72% | 12.43% | 13.44% | 12.93% | 12.13% | 14.19% |
Effective Tax Rate | 16.12% | 11.93% | 12.61% | 12.57% | 48.10% | 46.65% |
Revenue as Reported | 2,864 | 3,095 | 3,601 | 3,578 | 3,509 | 3,754 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.