Western Securities Co.,Ltd. (SHE:002673)
China flag China · Delayed Price · Currency is CNY
8.58
+0.07 (0.82%)
Sep 5, 2025, 2:45 PM CST

Western Securities Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Interest and Dividend Income
3,5543,2213,0602,7692,9292,370
Upgrade
Total Interest Expense
1,0731,1331,2881,218821.38565.8
Upgrade
Net Interest Income
2,4812,0881,7721,5512,1071,804
Upgrade
Gain on Sale of Investments (Rev)
-135.21292.33271.59-741.63168.5211.4
Upgrade
Other Revenue
3,7964,3084,8174,4754,4613,126
Upgrade
Revenue Before Loan Losses
6,1416,6886,8615,2856,7375,142
Upgrade
Provision for Loan Losses
-24.68-0.15-1.19-4.41-1.921.08
Upgrade
6,1666,6886,8625,2896,7395,140
Upgrade
Revenue Growth (YoY)
-1.36%-2.53%29.73%-21.51%31.09%40.87%
Upgrade
Cost of Services Provided
2,5952,5042,2842,0692,5102,080
Upgrade
Other Operating Expenses
1,6722,4643,0662,6362,3941,322
Upgrade
Total Operating Expenses
4,2734,9715,3494,7025,0113,500
Upgrade
Operating Income
1,8931,7171,513587.581,7271,640
Upgrade
Currency Exchange Gains
-0.360.250.62.64-0.66-1.59
Upgrade
Other Non-Operating Income (Expenses)
3.853.855.51---
Upgrade
EBT Excluding Unusual Items
1,8971,7211,519590.231,7271,639
Upgrade
Asset Writedown
-0.38-0.28-0.63-0.09-0.20.05
Upgrade
Gain (Loss) on Sale of Investments
0.70.13-1.82-21.35137.72-160.92
Upgrade
Other Unusual Items
27.8520.8814.8716.7311.5930.49
Upgrade
Pretax Income
1,9251,7421,532585.621,8761,508
Upgrade
Income Tax Expense
366.09314.17333.9125.29450.53375.95
Upgrade
Earnings From Continuing Ops.
1,5591,4281,198460.331,4251,132
Upgrade
Minority Interest in Earnings
-24.39-24.83-32.13-29.8-15.35-15.26
Upgrade
Net Income
1,5351,4031,166430.531,4101,117
Upgrade
Net Income to Common
1,5351,4031,166430.531,4101,117
Upgrade
Net Income Growth
38.80%20.38%170.76%-69.47%26.23%83.07%
Upgrade
Shares Outstanding (Basic)
4,4654,4694,4704,4714,4693,502
Upgrade
Shares Outstanding (Diluted)
4,4654,4694,4704,4714,4693,502
Upgrade
Shares Change (YoY)
-0.13%-0.02%-0.02%0.04%27.63%-0.01%
Upgrade
EPS (Basic)
0.340.310.260.100.320.32
Upgrade
EPS (Diluted)
0.340.310.260.100.320.32
Upgrade
EPS Growth
38.98%20.40%170.82%-69.48%-1.10%83.12%
Upgrade
Free Cash Flow
7,50911,89719.51-4,944-13,917-1,248
Upgrade
Free Cash Flow Per Share
1.682.660.00-1.11-3.11-0.36
Upgrade
Dividend Per Share
0.0700.0700.0900.0490.1070.076
Upgrade
Dividend Growth
-30.00%-22.22%83.67%-54.21%40.79%20.64%
Upgrade
Operating Margin
30.70%25.67%22.05%11.11%25.63%31.91%
Upgrade
Profit Margin
24.89%20.98%16.99%8.14%20.92%21.73%
Upgrade
Free Cash Flow Margin
121.78%177.88%0.28%-93.47%-206.52%-24.27%
Upgrade
Effective Tax Rate
19.02%18.03%21.80%21.39%24.02%24.93%
Upgrade
Revenue as Reported
6,1726,7126,8945,3086,7515,184
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.